| Gross Sales |
315.94 |
516.16 |
234.23 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
315.94 |
516.16 |
234.23 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.93 |
2.63 |
0.60 |
| Total Income |
316.87 |
518.79 |
234.84 |
| Total Expenditure |
350.02 |
529.15 |
266.36 |
| PBIDT |
-33.15 |
-10.37 |
-31.53 |
| Interest |
20.18 |
19.57 |
19.58 |
| PBDT |
-53.33 |
-29.93 |
-51.10 |
| Depreciation |
12.25 |
12.52 |
14.92 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
10.89 |
-15.57 |
0.00 |
| Reported Profit After Tax |
-76.46 |
-26.89 |
-66.03 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-76.46 |
-26.89 |
-66.03 |
| EPS (Unit Curr.) |
-18.23 |
-6.41 |
-15.74 |
| EPS (Adj) (Unit Curr.) |
-18.23 |
-6.41 |
-15.74 |
| Calculated EPS (Unit Curr.) |
-18.23 |
-6.41 |
-15.74 |
| Calculated EPS (Adj) (Unit Curr.) |
-18.23 |
-6.41 |
-15.74 |
| Calculated EPS (Ann.) (Unit Curr.) |
-72.92 |
-25.64 |
-62.97 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-72.92 |
-25.64 |
-62.97 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
41.94 |
41.94 |
41.94 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-10.49 |
-2.01 |
-13.46 |
| PBDTM(%) |
-16.88 |
-5.80 |
-21.82 |
| PATM(%) |
-24.20 |
-5.21 |
-28.19 |