| Gross Sales |
575.70 |
445.37 |
315.94 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
575.70 |
445.37 |
315.94 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
9.41 |
3.07 |
0.93 |
| Total Income |
585.11 |
448.43 |
316.87 |
| Total Expenditure |
465.49 |
408.48 |
350.02 |
| PBIDT |
119.62 |
39.95 |
-33.15 |
| Interest |
12.87 |
19.00 |
20.18 |
| PBDT |
106.76 |
20.96 |
-53.33 |
| Depreciation |
12.79 |
12.29 |
12.25 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
23.88 |
2.55 |
10.89 |
| Reported Profit After Tax |
70.08 |
6.11 |
-76.46 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
70.08 |
6.11 |
-76.46 |
| EPS (Unit Curr.) |
13.69 |
1.38 |
-18.23 |
| EPS (Adj) (Unit Curr.) |
13.69 |
1.38 |
-18.23 |
| Calculated EPS (Unit Curr.) |
13.69 |
1.19 |
-18.23 |
| Calculated EPS (Adj) (Unit Curr.) |
13.69 |
1.19 |
-18.23 |
| Calculated EPS (Ann.) (Unit Curr.) |
54.78 |
4.78 |
-72.92 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
54.78 |
4.78 |
-72.92 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
51.18 |
51.18 |
41.94 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
20.78 |
8.97 |
-10.49 |
| PBDTM(%) |
18.54 |
4.71 |
-16.88 |
| PATM(%) |
12.17 |
1.37 |
-24.20 |