| Gross Sales |
445.37 |
315.94 |
516.16 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
445.37 |
315.94 |
516.16 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
3.07 |
0.93 |
2.63 |
| Total Income |
448.43 |
316.87 |
518.79 |
| Total Expenditure |
408.48 |
350.02 |
529.15 |
| PBIDT |
39.95 |
-33.15 |
-10.37 |
| Interest |
19.00 |
20.18 |
19.57 |
| PBDT |
20.96 |
-53.33 |
-29.93 |
| Depreciation |
12.29 |
12.25 |
12.52 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
2.55 |
10.89 |
-15.57 |
| Reported Profit After Tax |
6.11 |
-76.46 |
-26.89 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
6.11 |
-76.46 |
-26.89 |
| EPS (Unit Curr.) |
1.38 |
-18.23 |
-6.41 |
| EPS (Adj) (Unit Curr.) |
1.38 |
-18.23 |
-6.41 |
| Calculated EPS (Unit Curr.) |
1.19 |
-18.23 |
-6.41 |
| Calculated EPS (Adj) (Unit Curr.) |
1.19 |
-18.23 |
-6.41 |
| Calculated EPS (Ann.) (Unit Curr.) |
4.78 |
-72.92 |
-25.64 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
4.78 |
-72.92 |
-25.64 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
51.18 |
41.94 |
41.94 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
8.97 |
-10.49 |
-2.01 |
| PBDTM(%) |
4.71 |
-16.88 |
-5.80 |
| PATM(%) |
1.37 |
-24.20 |
-5.21 |