| Gross Sales |
2,678.22 |
2,334.56 |
2,248.99 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
2,678.22 |
2,334.56 |
2,248.99 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
14.00 |
16.14 |
20.39 |
| Total Income |
2,692.22 |
2,350.70 |
2,269.38 |
| Total Expenditure |
2,356.33 |
2,045.09 |
1,960.89 |
| PBIDT |
335.89 |
305.61 |
308.49 |
| Interest |
2.28 |
1.51 |
0.68 |
| PBDT |
333.61 |
304.10 |
307.82 |
| Depreciation |
81.86 |
81.41 |
74.25 |
| Tax |
64.54 |
59.34 |
57.97 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.37 |
-2.47 |
1.51 |
| Reported Profit After Tax |
187.58 |
165.82 |
174.08 |
| Extra-ordinary Items |
0.00 |
0.00 |
-12.94 |
| Adjusted Profit After Extra-ordinary item |
187.58 |
165.82 |
187.02 |
| EPS (Unit Curr.) |
13.33 |
11.79 |
12.38 |
| EPS (Adj) (Unit Curr.) |
13.33 |
11.79 |
12.38 |
| Calculated EPS (Unit Curr.) |
13.34 |
11.79 |
12.38 |
| Calculated EPS (Adj) (Unit Curr.) |
13.34 |
11.79 |
12.38 |
| Calculated EPS (Ann.) (Unit Curr.) |
53.34 |
47.15 |
49.50 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
53.34 |
47.15 |
49.50 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
140.66 |
140.66 |
140.66 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
12.54 |
13.09 |
13.72 |
| PBDTM(%) |
12.46 |
13.03 |
13.69 |
| PATM(%) |
7.00 |
7.10 |
7.74 |