| Gross Sales |
2,299.50 |
2,120.40 |
2,078.63 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
2,299.50 |
2,120.40 |
2,078.63 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
17.62 |
14.22 |
14.49 |
| Total Income |
2,317.12 |
2,134.61 |
2,093.12 |
| Total Expenditure |
2,001.05 |
1,846.19 |
1,781.32 |
| PBIDT |
316.07 |
288.43 |
311.80 |
| Interest |
0.48 |
0.69 |
0.46 |
| PBDT |
315.59 |
287.74 |
311.35 |
| Depreciation |
72.71 |
69.23 |
67.31 |
| Tax |
60.30 |
55.78 |
44.53 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-2.23 |
-0.13 |
17.19 |
| Reported Profit After Tax |
184.82 |
162.86 |
182.31 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
184.82 |
162.86 |
182.31 |
| EPS (Unit Curr.) |
13.14 |
11.58 |
12.96 |
| EPS (Adj) (Unit Curr.) |
13.14 |
11.58 |
12.96 |
| Calculated EPS (Unit Curr.) |
13.14 |
11.58 |
12.96 |
| Calculated EPS (Adj) (Unit Curr.) |
13.14 |
11.58 |
12.96 |
| Calculated EPS (Ann.) (Unit Curr.) |
52.56 |
46.31 |
51.84 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
52.56 |
46.31 |
51.84 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
140.66 |
140.66 |
140.66 |
| Reserve & Surplus |
3,880.35 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
13.75 |
13.60 |
15.00 |
| PBDTM(%) |
13.72 |
13.57 |
14.98 |
| PATM(%) |
8.04 |
7.68 |
8.77 |