| Gross Sales |
2,177.26 |
2,299.50 |
2,120.40 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
2,177.26 |
2,299.50 |
2,120.40 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
14.36 |
17.62 |
14.22 |
| Total Income |
2,191.62 |
2,317.12 |
2,134.61 |
| Total Expenditure |
1,904.33 |
2,001.05 |
1,846.19 |
| PBIDT |
287.28 |
316.07 |
288.43 |
| Interest |
0.72 |
0.48 |
0.69 |
| PBDT |
286.57 |
315.59 |
287.74 |
| Depreciation |
73.47 |
72.71 |
69.23 |
| Tax |
53.48 |
60.30 |
55.78 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
2.72 |
-2.23 |
-0.13 |
| Reported Profit After Tax |
156.90 |
184.82 |
162.86 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
156.90 |
184.82 |
162.86 |
| EPS (Unit Curr.) |
11.15 |
13.14 |
11.58 |
| EPS (Adj) (Unit Curr.) |
11.15 |
13.14 |
11.58 |
| Calculated EPS (Unit Curr.) |
11.15 |
13.14 |
11.58 |
| Calculated EPS (Adj) (Unit Curr.) |
11.15 |
13.14 |
11.58 |
| Calculated EPS (Ann.) (Unit Curr.) |
44.62 |
52.56 |
46.31 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
44.62 |
52.56 |
46.31 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
140.66 |
140.66 |
140.66 |
| Reserve & Surplus |
0.00 |
3,880.35 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
13.19 |
13.75 |
13.60 |
| PBDTM(%) |
13.16 |
13.72 |
13.57 |
| PATM(%) |
7.21 |
8.04 |
7.68 |