| Gross Sales |
703.39 |
515.28 |
69.90 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
703.39 |
515.28 |
69.90 |
| Other Operating Income |
445.15 |
74.43 |
401.29 |
| Other Income |
0.00 |
0.00 |
0.00 |
| Total Income |
1,148.53 |
589.71 |
471.19 |
| Total Expenditure |
296.16 |
314.55 |
106.34 |
| PBIDT |
852.38 |
275.16 |
364.85 |
| Interest |
168.42 |
201.89 |
53.09 |
| PBDT |
683.95 |
73.27 |
311.75 |
| Depreciation |
2.41 |
2.45 |
2.22 |
| Tax |
22.72 |
0.00 |
-2.87 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
658.83 |
70.82 |
312.40 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
658.83 |
70.82 |
312.40 |
| EPS (Unit Curr.) |
5.97 |
0.64 |
2.82 |
| EPS (Adj) (Unit Curr.) |
5.97 |
0.64 |
2.82 |
| Calculated EPS (Unit Curr.) |
5.97 |
0.64 |
2.83 |
| Calculated EPS (Adj) (Unit Curr.) |
5.97 |
0.64 |
2.83 |
| Calculated EPS (Ann.) (Unit Curr.) |
23.86 |
2.56 |
11.32 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
23.86 |
2.56 |
11.32 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
1,104.38 |
1,104.38 |
1,104.38 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
121.18 |
53.40 |
521.96 |
| PBDTM(%) |
97.24 |
14.22 |
445.99 |
| PATM(%) |
93.66 |
13.74 |
446.92 |