| Gross Sales |
46.60 |
133.54 |
115.65 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
46.60 |
133.54 |
115.65 |
| Other Operating Income |
206.03 |
306.12 |
260.61 |
| Other Income |
0.00 |
0.00 |
0.00 |
| Total Income |
252.63 |
439.66 |
376.27 |
| Total Expenditure |
49.06 |
79.46 |
105.21 |
| PBIDT |
203.57 |
360.20 |
271.05 |
| Interest |
147.01 |
175.92 |
170.66 |
| PBDT |
56.55 |
184.28 |
100.39 |
| Depreciation |
2.04 |
2.39 |
2.39 |
| Tax |
-7.52 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
62.03 |
181.89 |
98.00 |
| Extra-ordinary Items |
-7.51 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
69.54 |
181.89 |
98.00 |
| EPS (Unit Curr.) |
0.56 |
1.65 |
0.89 |
| EPS (Adj) (Unit Curr.) |
0.56 |
1.65 |
0.89 |
| Calculated EPS (Unit Curr.) |
0.56 |
1.65 |
0.89 |
| Calculated EPS (Adj) (Unit Curr.) |
0.56 |
1.65 |
0.89 |
| Calculated EPS (Ann.) (Unit Curr.) |
2.25 |
6.59 |
3.55 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
2.25 |
6.59 |
3.55 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
1,104.38 |
1,104.38 |
1,104.38 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
436.85 |
269.73 |
234.37 |
| PBDTM(%) |
121.35 |
138.00 |
86.81 |
| PATM(%) |
133.11 |
136.21 |
84.74 |