| Gross Sales |
202.65 |
154.21 |
134.19 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
202.65 |
154.21 |
134.19 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
5.56 |
2.96 |
6.75 |
| Total Income |
208.21 |
157.17 |
140.94 |
| Total Expenditure |
185.35 |
147.81 |
134.37 |
| PBIDT |
22.86 |
9.36 |
6.57 |
| Interest |
4.92 |
3.87 |
3.57 |
| PBDT |
17.94 |
5.49 |
3.00 |
| Depreciation |
2.02 |
1.94 |
1.53 |
| Tax |
6.01 |
0.37 |
0.29 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.34 |
0.46 |
0.04 |
| Reported Profit After Tax |
10.25 |
2.72 |
1.14 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
10.25 |
2.72 |
1.14 |
| EPS (Unit Curr.) |
2.99 |
0.79 |
0.33 |
| EPS (Adj) (Unit Curr.) |
2.99 |
0.79 |
0.33 |
| Calculated EPS (Unit Curr.) |
2.99 |
0.79 |
0.33 |
| Calculated EPS (Adj) (Unit Curr.) |
2.99 |
0.79 |
0.33 |
| Calculated EPS (Ann.) (Unit Curr.) |
11.96 |
3.17 |
1.33 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
11.96 |
3.17 |
1.33 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
34.27 |
34.27 |
34.27 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
11.28 |
6.07 |
4.90 |
| PBDTM(%) |
8.85 |
3.56 |
2.24 |
| PATM(%) |
5.06 |
1.76 |
0.85 |