| - | Industry : - | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2018 | Mar'2017 | Mar'2016 | Mar'2015 | Mar'2014 | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 34.27 | 34.27 | 34.27 | 30.71 | 30.47 |
| Reserves | 152.94 | 137.53 | 177.87 | 98.85 | 77.13 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 187.21 | 171.80 | 212.14 | 129.56 | 107.60 |
| Secured Loans | 75.66 | 55.39 | 54.76 | 40.58 | 34.66 |
| Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Debt | 75.66 | 55.39 | 54.76 | 40.58 | 34.66 |
| Other Liabilities | 7.61 | 7.88 | 5.27 | 5.67 | 3.82 |
| Total Liabilities | 270.48 | 235.07 | 272.17 | 175.81 | 146.08 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 74.30 | 75.99 | 90.09 | 82.78 | 74.21 |
| Less: Accumulated Depreciation | 11.39 | 10.72 | 23.27 | 17.48 | 11.73 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 62.91 | 65.27 | 66.82 | 65.30 | 62.48 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 5.33 | 1.11 | 0.00 | 0.00 | 6.14 |
| Investments | 47.19 | 35.29 | 33.15 | 26.03 | 25.50 |
| Current Assets, Loans & Advances | |||||
| Inventories | 207.43 | 206.07 | 88.95 | 67.41 | 66.13 |
| Sundry Debtors | 89.96 | 73.00 | 140.20 | 127.00 | 68.08 |
| Cash and Bank Balance | 8.67 | 15.38 | 66.69 | 5.83 | 6.13 |
| Loans and Advances | 78.72 | 114.38 | 79.61 | 24.76 | 27.67 |
| Total Current Assets | 384.78 | 408.83 | 375.45 | 225.00 | 168.01 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 238.63 | 288.07 | 193.47 | 134.35 | 109.93 |
| Provisions | 6.02 | 10.93 | 16.27 | 4.22 | 5.07 |
| Total CL & Provisions | 244.65 | 299.00 | 209.74 | 138.57 | 115.00 |
| Net Current Assets | 140.13 | 109.83 | 165.71 | 86.43 | 53.01 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 13.96 | 15.77 | 2.68 | -6.33 | 0.00 |
| Deferred Tax Liability | 7.46 | 7.37 | 6.52 | -2.19 | 2.98 |
| Net Deferred Tax | 6.50 | 8.40 | -3.84 | -4.14 | -2.98 |
| Other Assets | 8.42 | 15.17 | 10.33 | 2.19 | 1.92 |
| Total Assets | 270.48 | 235.07 | 272.17 | 175.81 | 146.08 |
| Contingent Liabilities | 0.36 | 0.00 | 0.00 | 2.30 | 0.80 |