| Gross Sales |
452.14 |
465.74 |
417.91 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
452.14 |
465.74 |
417.91 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
25.68 |
1.13 |
13.85 |
| Total Income |
477.83 |
466.86 |
431.77 |
| Total Expenditure |
435.63 |
438.08 |
389.31 |
| PBIDT |
42.20 |
28.79 |
42.45 |
| Interest |
15.50 |
15.77 |
16.40 |
| PBDT |
26.69 |
13.02 |
26.05 |
| Depreciation |
16.88 |
16.36 |
16.79 |
| Tax |
0.00 |
0.02 |
-3.99 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-6.73 |
3.47 |
0.52 |
| Reported Profit After Tax |
16.55 |
-6.82 |
12.73 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
16.55 |
-6.82 |
12.73 |
| EPS (Unit Curr.) |
9.72 |
-4.01 |
7.48 |
| EPS (Adj) (Unit Curr.) |
9.72 |
-4.01 |
7.48 |
| Calculated EPS (Unit Curr.) |
9.72 |
-4.01 |
7.48 |
| Calculated EPS (Adj) (Unit Curr.) |
9.72 |
-4.01 |
7.48 |
| Calculated EPS (Ann.) (Unit Curr.) |
38.89 |
-16.03 |
29.91 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
38.89 |
-16.03 |
29.91 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
17.02 |
17.02 |
17.02 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
9.33 |
6.18 |
10.16 |
| PBDTM(%) |
5.90 |
2.80 |
6.23 |
| PATM(%) |
3.66 |
-1.46 |
3.05 |