Profit & Loss

  • Company Name :
N R Agarwal Industries Ltd Industry : (Paper)
  • BSE Code:
  • 516082
  • NSE Symbol:
  • NRAIL
  • P/E(TTM):
  • 23.90
  • ISIN Demat:
  • INE740D01017
  • Div & Yield%:
  • 0.92
  • EPS(TTM):
  • 18.10
  • Book Value(₹):
  • 455.13
  • Market Cap(₹Cr.):
  • 736.33
  • Face Value(₹):
  • 10.00
Particulars Mar '25 Mar '24 Mar '23 Mar '22 Mar '21
INCOME :
Sales Turnover - - - - -
Excise Duty 0.00 0.00 0.00 0.00 0.00
Net Sales 1,659.03 1,293.38 1,766.07 1,616.51 1,145.64
Other Income 31.40 7.37 12.43 11.43 8.36
Stock Adjustments 18.11 2.88 9.37 -9.70 -2.24
Total Income 1,708.54 1,303.63 1,787.87 1,618.24 1,151.76
EXPENDITURE :          
Raw Materials 1,025.05 722.80 1,083.19 973.27 636.41
Power and Fuel Cost 250.18 190.90 252.75 226.60 146.66
Other Manufacturing Expenses 129.34 76.37 114.75 112.64 89.66
Selling and Administration Expenses 48.55 25.74 46.15 64.72 57.20
Miscellaneous Expenses 15.42 21.75 16.00 15.32 12.81
Employee Benefit Expenses 97.57 80.49 77.68 71.45 68.06
Less: Preoperative Expenditure - - - - -
Total Expenses - - - - -
Operating Profit 142.44 185.58 197.34 154.24 140.95
Interest 60.91 10.54 13.79 25.23 30.31
Gross Profit 81.53 175.04 183.55 129.01 110.64
Depreciation 65.57 37.41 35.81 34.40 33.02
Profit Before Tax 15.96 137.63 147.74 94.61 77.62
Current Tax -7.02 22.32 30.46 16.58 13.45
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00
Deferred Tax 5.32 -10.15 17.98 17.01 6.94
Reported Net Profit 17.65 125.46 99.30 61.02 57.23
Extraordinary Items -0.41 -2.20 -0.80 -0.66 -0.01
Adjusted Net Profit 18.06 127.66 100.10 61.68 57.24
Adjustment below Net Profit 0.13 -1.07 0.10 0.13 0.42
Profit/Loss Balance carried down 733.06 608.66 509.26 449.81 392.17
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00
Appropriations 3.40 0.00 0.00 1.70 0.00
P & L Balance carried down 747.43 733.06 608.66 509.26 449.81
Dividend 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 40.00 20.00 0.00 0.00 10.00
Dividend Per Share(Rs) 4.00 2.00 0.00 0.00 1.00
Earnings Per Share-Unit Curr 10.37 73.72 58.35 35.85 33.63
Earnings Per Share(Adj)-Unit Curr - - - - -
Book Value 455.13 446.73 373.48 314.97 279.98
Book Value(Adj)-Unit Curr 455.13 446.73 373.48 314.97 279.98