| Gross Sales |
97.47 |
105.42 |
91.64 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
97.47 |
105.42 |
91.64 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.65 |
0.18 |
1.84 |
| Total Income |
100.12 |
105.60 |
93.47 |
| Total Expenditure |
97.58 |
103.13 |
90.80 |
| PBIDT |
2.54 |
2.47 |
2.67 |
| Interest |
1.41 |
1.40 |
0.72 |
| PBDT |
1.13 |
1.07 |
1.95 |
| Depreciation |
0.15 |
0.20 |
0.16 |
| Tax |
0.25 |
0.24 |
0.43 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.02 |
-0.02 |
| Reported Profit After Tax |
0.72 |
0.61 |
1.38 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
0.72 |
0.61 |
1.38 |
| EPS (Unit Curr.) |
0.31 |
0.26 |
0.83 |
| EPS (Adj) (Unit Curr.) |
0.31 |
0.26 |
0.77 |
| Calculated EPS (Unit Curr.) |
0.29 |
0.25 |
0.84 |
| Calculated EPS (Adj) (Unit Curr.) |
0.29 |
0.25 |
0.78 |
| Calculated EPS (Ann.) (Unit Curr.) |
1.18 |
0.99 |
3.35 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
1.18 |
0.99 |
3.13 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
24.47 |
24.47 |
16.47 |
| Reserve & Surplus |
67.30 |
70.15 |
47.46 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
2.61 |
2.34 |
2.91 |
| PBDTM(%) |
1.16 |
1.01 |
2.13 |
| PATM(%) |
0.74 |
0.58 |
1.51 |