| Gross Sales |
39.64 |
52.10 |
33.56 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
39.64 |
52.10 |
33.56 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.54 |
1.18 |
0.74 |
| Total Income |
41.18 |
53.28 |
34.29 |
| Total Expenditure |
39.52 |
46.18 |
33.75 |
| PBIDT |
1.67 |
7.10 |
0.55 |
| Interest |
0.87 |
0.13 |
-0.05 |
| PBDT |
0.80 |
6.97 |
0.59 |
| Depreciation |
0.19 |
0.12 |
0.15 |
| Tax |
0.16 |
1.72 |
0.11 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.01 |
-0.01 |
0.00 |
| Reported Profit After Tax |
0.43 |
5.14 |
0.34 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
0.43 |
5.14 |
0.34 |
| EPS (Unit Curr.) |
0.71 |
2.20 |
0.14 |
| EPS (Adj) (Unit Curr.) |
0.71 |
2.20 |
0.14 |
| Calculated EPS (Unit Curr.) |
0.18 |
2.10 |
0.14 |
| Calculated EPS (Adj) (Unit Curr.) |
0.18 |
2.10 |
0.14 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.71 |
8.40 |
0.55 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.71 |
8.40 |
0.55 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
24.47 |
24.47 |
24.47 |
| Reserve & Surplus |
70.83 |
72.43 |
67.50 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
4.21 |
13.63 |
1.64 |
| PBDTM(%) |
2.02 |
13.38 |
1.76 |
| PATM(%) |
1.08 |
9.87 |
1.01 |