VMS Industries Ltd | Industry : (Ship Building) | |
---|---|---|
|
|
|
|
|
|
|
|
|
Mar'2025 | Mar'2024 | Mar'2023 | Mar'2022 | Mar'2021 | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Equity Share Capital | 24.47 | 16.47 | 16.47 | 16.47 | 16.47 |
Reserves | 71.75 | 47.46 | 41.21 | 38.85 | 37.52 |
Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Shareholders Funds | 96.22 | 63.93 | 57.68 | 55.32 | 53.99 |
Secured Loans | 14.90 | 22.43 | 29.04 | 31.29 | 22.36 |
Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.36 | 0.00 |
Total Debt | 14.90 | 22.43 | 29.04 | 31.65 | 22.36 |
Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Liabilities | 111.12 | 86.36 | 86.72 | 86.97 | 76.35 |
APPLICATION OF FUNDS : | |||||
Gross Block | 12.39 | 11.73 | 9.88 | 9.82 | 9.68 |
Less: Accumulated Depreciation | 5.19 | 5.42 | 5.01 | 4.63 | 4.25 |
Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 7.20 | 6.31 | 4.87 | 5.19 | 5.43 |
Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.00 | 0.00 | 0.00 | 3.70 | 2.63 |
Current Assets, Loans & Advances | |||||
Inventories | 44.97 | 40.90 | 2.05 | 48.44 | 14.62 |
Sundry Debtors | 23.70 | 33.39 | 25.71 | 25.70 | 19.05 |
Cash and Bank Balance | 29.65 | 59.30 | 18.63 | 19.54 | 20.53 |
Loans and Advances | 41.95 | 31.78 | 36.22 | 31.19 | 39.89 |
Total Current Assets | 140.27 | 165.37 | 82.61 | 124.86 | 94.09 |
Less : Current Liabilities and Provisions | |||||
Current Liabilities | 36.89 | 83.97 | 0.14 | 46.29 | 25.28 |
Provisions | 1.04 | 0.85 | 0.09 | 0.00 | 0.03 |
Total CL & Provisions | 37.93 | 84.83 | 0.23 | 46.29 | 25.31 |
Net Current Assets | 102.34 | 80.54 | 82.39 | 78.57 | 68.78 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Liability | 0.61 | 0.60 | 0.60 | 0.57 | 0.56 |
Net Deferred Tax | -0.61 | -0.60 | -0.60 | -0.57 | -0.56 |
Other Assets | 2.19 | 0.11 | 0.07 | 0.08 | 0.08 |
Total Assets | 111.12 | 86.36 | 86.73 | 86.97 | 76.36 |
Contingent Liabilities | 5.20 | 1.37 | 0.27 | 3.77 | 4.53 |