| Gross Sales |
1,642.24 |
1,796.24 |
1,494.17 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,642.24 |
1,796.24 |
1,494.17 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
10.73 |
11.49 |
7.79 |
| Total Income |
1,652.97 |
1,807.73 |
1,501.96 |
| Total Expenditure |
1,412.87 |
1,492.93 |
1,280.43 |
| PBIDT |
240.10 |
314.80 |
221.53 |
| Interest |
21.65 |
22.81 |
22.64 |
| PBDT |
218.45 |
291.99 |
198.89 |
| Depreciation |
79.67 |
75.64 |
73.37 |
| Tax |
24.31 |
36.99 |
22.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
114.47 |
179.36 |
103.52 |
| Extra-ordinary Items |
-34.83 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
149.30 |
179.36 |
103.52 |
| EPS (Unit Curr.) |
5.82 |
9.12 |
5.27 |
| EPS (Adj) (Unit Curr.) |
5.82 |
9.12 |
5.27 |
| Calculated EPS (Unit Curr.) |
5.82 |
9.13 |
5.27 |
| Calculated EPS (Adj) (Unit Curr.) |
5.82 |
9.13 |
5.27 |
| Calculated EPS (Ann.) (Unit Curr.) |
23.30 |
36.50 |
21.07 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
23.30 |
36.50 |
21.07 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
39.31 |
39.31 |
39.31 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
14.62 |
17.53 |
14.83 |
| PBDTM(%) |
13.30 |
16.26 |
13.31 |
| PATM(%) |
6.97 |
9.99 |
6.93 |