| Gross Sales |
1,796.24 |
1,494.17 |
1,570.64 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,796.24 |
1,494.17 |
1,570.64 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
11.49 |
7.79 |
13.21 |
| Total Income |
1,807.73 |
1,501.96 |
1,583.85 |
| Total Expenditure |
1,492.93 |
1,280.43 |
1,399.98 |
| PBIDT |
314.80 |
221.53 |
183.87 |
| Interest |
22.81 |
22.64 |
23.71 |
| PBDT |
291.99 |
198.89 |
160.16 |
| Depreciation |
75.64 |
73.37 |
68.60 |
| Tax |
36.99 |
22.00 |
16.22 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
179.36 |
103.52 |
75.34 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
179.36 |
103.52 |
75.34 |
| EPS (Unit Curr.) |
9.12 |
5.27 |
3.83 |
| EPS (Adj) (Unit Curr.) |
9.12 |
5.27 |
3.83 |
| Calculated EPS (Unit Curr.) |
9.13 |
5.27 |
3.83 |
| Calculated EPS (Adj) (Unit Curr.) |
9.13 |
5.27 |
3.83 |
| Calculated EPS (Ann.) (Unit Curr.) |
36.50 |
21.07 |
15.33 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
36.50 |
21.07 |
15.33 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
39.31 |
39.31 |
39.31 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
17.53 |
14.83 |
11.71 |
| PBDTM(%) |
16.26 |
13.31 |
10.20 |
| PATM(%) |
9.99 |
6.93 |
4.80 |