| Gross Sales |
1,406.09 |
1,580.35 |
1,475.56 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,406.09 |
1,580.35 |
1,475.56 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
15.46 |
28.93 |
3.15 |
| Total Income |
1,421.55 |
1,609.28 |
1,478.71 |
| Total Expenditure |
1,226.26 |
1,320.86 |
1,184.14 |
| PBIDT |
195.29 |
288.42 |
294.57 |
| Interest |
21.79 |
18.28 |
12.69 |
| PBDT |
173.50 |
270.14 |
281.88 |
| Depreciation |
69.69 |
70.12 |
68.68 |
| Tax |
18.00 |
34.24 |
37.01 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
85.81 |
165.78 |
176.19 |
| Extra-ordinary Items |
0.00 |
10.67 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
85.81 |
155.11 |
176.19 |
| EPS (Unit Curr.) |
4.37 |
8.43 |
8.96 |
| EPS (Adj) (Unit Curr.) |
4.37 |
8.43 |
8.96 |
| Calculated EPS (Unit Curr.) |
4.37 |
8.43 |
8.96 |
| Calculated EPS (Adj) (Unit Curr.) |
4.37 |
8.43 |
8.96 |
| Calculated EPS (Ann.) (Unit Curr.) |
17.46 |
33.74 |
35.86 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
17.46 |
33.74 |
35.86 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
39.31 |
39.31 |
39.31 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
13.89 |
18.25 |
19.96 |
| PBDTM(%) |
12.34 |
17.09 |
19.10 |
| PATM(%) |
6.10 |
10.49 |
11.94 |