| Gross Sales |
147.43 |
142.77 |
162.14 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
147.43 |
142.77 |
162.14 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
28.49 |
24.15 |
25.90 |
| Total Income |
175.92 |
166.92 |
188.04 |
| Total Expenditure |
74.38 |
72.62 |
84.06 |
| PBIDT |
101.54 |
94.30 |
103.98 |
| Interest |
17.72 |
18.91 |
21.71 |
| PBDT |
83.82 |
75.39 |
82.27 |
| Depreciation |
7.65 |
7.55 |
13.71 |
| Tax |
14.58 |
12.41 |
2.33 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
5.61 |
7.36 |
9.05 |
| Reported Profit After Tax |
55.98 |
48.07 |
57.17 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
55.98 |
48.07 |
57.17 |
| EPS (Unit Curr.) |
2.40 |
2.06 |
3.25 |
| EPS (Adj) (Unit Curr.) |
2.40 |
2.06 |
3.25 |
| Calculated EPS (Unit Curr.) |
2.40 |
2.06 |
2.45 |
| Calculated EPS (Adj) (Unit Curr.) |
2.40 |
2.06 |
2.45 |
| Calculated EPS (Ann.) (Unit Curr.) |
9.59 |
8.23 |
9.79 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
9.59 |
8.23 |
9.79 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
23.35 |
23.35 |
23.35 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
68.87 |
66.05 |
64.13 |
| PBDTM(%) |
56.85 |
52.81 |
50.74 |
| PATM(%) |
37.97 |
33.67 |
35.26 |