| Gross Sales |
174.24 |
173.32 |
147.43 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
174.24 |
173.32 |
147.43 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
26.71 |
25.75 |
28.49 |
| Total Income |
200.94 |
199.07 |
175.92 |
| Total Expenditure |
85.91 |
91.84 |
74.38 |
| PBIDT |
115.04 |
107.23 |
101.54 |
| Interest |
16.76 |
18.86 |
17.72 |
| PBDT |
98.28 |
88.37 |
83.82 |
| Depreciation |
7.83 |
7.72 |
7.65 |
| Tax |
16.00 |
16.16 |
14.58 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
5.03 |
9.03 |
5.61 |
| Reported Profit After Tax |
69.42 |
55.46 |
55.98 |
| Extra-ordinary Items |
0.00 |
-1.37 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
69.42 |
56.83 |
55.98 |
| EPS (Unit Curr.) |
2.97 |
2.37 |
2.40 |
| EPS (Adj) (Unit Curr.) |
2.97 |
2.37 |
2.40 |
| Calculated EPS (Unit Curr.) |
2.97 |
2.37 |
2.40 |
| Calculated EPS (Adj) (Unit Curr.) |
2.97 |
2.37 |
2.40 |
| Calculated EPS (Ann.) (Unit Curr.) |
11.89 |
9.50 |
9.59 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
11.89 |
9.50 |
9.59 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
23.35 |
23.35 |
23.35 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
66.02 |
61.87 |
68.87 |
| PBDTM(%) |
56.40 |
50.99 |
56.85 |
| PATM(%) |
39.84 |
32.00 |
37.97 |