| Gross Sales |
155.58 |
128.87 |
114.89 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
155.58 |
128.87 |
114.89 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
21.44 |
13.95 |
6.17 |
| Total Income |
177.01 |
142.82 |
121.06 |
| Total Expenditure |
77.92 |
62.00 |
46.99 |
| PBIDT |
99.09 |
80.82 |
74.07 |
| Interest |
36.99 |
29.39 |
11.64 |
| PBDT |
62.10 |
51.43 |
62.43 |
| Depreciation |
12.70 |
12.04 |
11.24 |
| Tax |
17.06 |
16.31 |
15.45 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
2.96 |
2.34 |
9.33 |
| Reported Profit After Tax |
29.39 |
20.73 |
26.42 |
| Extra-ordinary Items |
-3.63 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
33.02 |
20.73 |
26.42 |
| EPS (Unit Curr.) |
1.26 |
0.99 |
25.29 |
| EPS (Adj) (Unit Curr.) |
1.26 |
0.99 |
25.29 |
| Calculated EPS (Unit Curr.) |
1.26 |
0.99 |
25.29 |
| Calculated EPS (Adj) (Unit Curr.) |
1.26 |
0.99 |
25.29 |
| Calculated EPS (Ann.) (Unit Curr.) |
5.03 |
3.97 |
101.18 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
5.03 |
3.97 |
101.18 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
23.35 |
20.87 |
10.44 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
63.69 |
62.71 |
64.47 |
| PBDTM(%) |
39.92 |
39.91 |
54.34 |
| PATM(%) |
18.89 |
16.09 |
23.00 |