| Gross Sales |
142.77 |
162.14 |
155.58 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
142.77 |
162.14 |
155.58 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
24.15 |
25.90 |
21.44 |
| Total Income |
166.92 |
188.04 |
177.01 |
| Total Expenditure |
72.62 |
84.06 |
77.92 |
| PBIDT |
94.30 |
103.98 |
99.09 |
| Interest |
18.91 |
21.71 |
36.99 |
| PBDT |
75.39 |
82.27 |
62.10 |
| Depreciation |
7.55 |
13.71 |
12.70 |
| Tax |
12.41 |
2.33 |
17.06 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
7.36 |
9.05 |
2.96 |
| Reported Profit After Tax |
48.07 |
57.17 |
29.39 |
| Extra-ordinary Items |
0.00 |
0.00 |
-3.63 |
| Adjusted Profit After Extra-ordinary item |
48.07 |
57.17 |
33.02 |
| EPS (Unit Curr.) |
2.06 |
3.25 |
1.26 |
| EPS (Adj) (Unit Curr.) |
2.06 |
3.25 |
1.26 |
| Calculated EPS (Unit Curr.) |
2.06 |
2.45 |
1.26 |
| Calculated EPS (Adj) (Unit Curr.) |
2.06 |
2.45 |
1.26 |
| Calculated EPS (Ann.) (Unit Curr.) |
8.23 |
9.79 |
5.03 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
8.23 |
9.79 |
5.03 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
23.35 |
23.35 |
23.35 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
66.05 |
64.13 |
63.69 |
| PBDTM(%) |
52.81 |
50.74 |
39.92 |
| PATM(%) |
33.67 |
35.26 |
18.89 |