| Gross Sales |
69.88 |
76.36 |
50.45 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
69.88 |
76.36 |
50.45 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.06 |
3.93 |
1.00 |
| Total Income |
71.94 |
80.29 |
51.45 |
| Total Expenditure |
35.81 |
35.64 |
22.55 |
| PBIDT |
36.13 |
44.65 |
28.90 |
| Interest |
10.02 |
9.53 |
9.51 |
| PBDT |
26.12 |
35.12 |
19.39 |
| Depreciation |
12.67 |
12.00 |
11.65 |
| Tax |
3.13 |
4.92 |
3.42 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.63 |
-0.90 |
-3.35 |
| Reported Profit After Tax |
10.94 |
19.11 |
7.67 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
10.94 |
19.11 |
7.67 |
| EPS (Unit Curr.) |
10.21 |
17.91 |
7.16 |
| EPS (Adj) (Unit Curr.) |
10.21 |
17.91 |
7.16 |
| Calculated EPS (Unit Curr.) |
10.21 |
17.83 |
7.16 |
| Calculated EPS (Adj) (Unit Curr.) |
10.21 |
17.83 |
7.16 |
| Calculated EPS (Ann.) (Unit Curr.) |
40.84 |
71.34 |
28.63 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
40.84 |
71.34 |
28.63 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
10.71 |
10.71 |
10.71 |
| Reserve & Surplus |
0.00 |
193.42 |
174.23 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
51.70 |
58.47 |
57.28 |
| PBDTM(%) |
37.38 |
45.99 |
38.43 |
| PATM(%) |
15.66 |
25.03 |
15.20 |