| Gross Sales |
1,749.19 |
1,478.67 |
1,322.20 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,749.19 |
1,478.67 |
1,322.20 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
41.28 |
106.18 |
43.57 |
| Total Income |
1,790.47 |
1,584.85 |
1,365.77 |
| Total Expenditure |
1,413.49 |
1,234.18 |
1,064.64 |
| PBIDT |
376.98 |
350.67 |
301.13 |
| Interest |
68.74 |
67.80 |
84.07 |
| PBDT |
308.24 |
282.87 |
217.06 |
| Depreciation |
71.79 |
69.46 |
68.27 |
| Tax |
-9.36 |
2.55 |
2.32 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-142.46 |
61.40 |
50.53 |
| Reported Profit After Tax |
388.27 |
149.46 |
95.94 |
| Extra-ordinary Items |
-4.41 |
-21.89 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
392.68 |
171.35 |
95.94 |
| EPS (Unit Curr.) |
2.90 |
1.12 |
0.78 |
| EPS (Adj) (Unit Curr.) |
2.90 |
1.12 |
0.78 |
| Calculated EPS (Unit Curr.) |
2.89 |
1.12 |
0.72 |
| Calculated EPS (Adj) (Unit Curr.) |
2.89 |
1.12 |
0.72 |
| Calculated EPS (Ann.) (Unit Curr.) |
11.58 |
4.47 |
2.88 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
11.58 |
4.47 |
2.88 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
1,341.25 |
1,338.58 |
1,334.33 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
21.55 |
23.72 |
22.77 |
| PBDTM(%) |
17.62 |
19.13 |
16.42 |
| PATM(%) |
22.20 |
10.11 |
7.26 |