| Gross Sales |
1,445.22 |
1,597.61 |
1,377.79 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,445.22 |
1,597.61 |
1,377.79 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
42.43 |
40.45 |
41.07 |
| Total Income |
1,487.65 |
1,638.06 |
1,418.86 |
| Total Expenditure |
2,591.31 |
1,354.40 |
1,183.53 |
| PBIDT |
-1,103.66 |
283.66 |
235.33 |
| Interest |
86.60 |
97.72 |
95.25 |
| PBDT |
-1,190.26 |
185.94 |
140.08 |
| Depreciation |
66.90 |
67.76 |
62.19 |
| Tax |
4.49 |
24.42 |
13.61 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
70.69 |
24.27 |
25.85 |
| Reported Profit After Tax |
-1,332.34 |
69.49 |
38.43 |
| Extra-ordinary Items |
-1,391.20 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
58.86 |
69.49 |
38.43 |
| EPS (Unit Curr.) |
-13.51 |
0.70 |
0.39 |
| EPS (Adj) (Unit Curr.) |
-13.51 |
0.70 |
0.39 |
| Calculated EPS (Unit Curr.) |
-13.51 |
0.70 |
0.39 |
| Calculated EPS (Adj) (Unit Curr.) |
-13.51 |
0.70 |
0.39 |
| Calculated EPS (Ann.) (Unit Curr.) |
-54.03 |
2.82 |
1.56 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-54.03 |
2.82 |
1.56 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
986.35 |
986.35 |
986.35 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-76.37 |
17.76 |
17.08 |
| PBDTM(%) |
-82.36 |
11.64 |
10.17 |
| PATM(%) |
-92.19 |
4.35 |
2.79 |