Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	-	-	-	-	-
Excise Duty	0.00	0.00	0.00	0.00	0.00
Net Sales	5,505.47	5,794.80	4,770.74	4,099.22	3,416.77
Other Income	164.23	157.09	130.40	225.19	76.09
Stock Adjustments	-4.28	8.71	7.55	22.83	-45.93
Total Income	5,665.42	5,960.60	4,908.69	4,347.24	3,446.93
EXPENDITURE :
Raw Materials	1,487.72	1,418.15	1,149.60	1,035.23	798.01
Power and Fuel Cost	715.97	851.98	797.33	598.70	387.77
Other Manufacturing Expenses	1,665.99	1,701.30	1,283.52	1,101.75	858.07
Selling and Administration Expenses	381.34	360.26	424.19	316.03	238.01
Miscellaneous Expenses	218.89	314.67	194.06	126.59	146.22
Employee Benefit Expenses	329.17	274.06	264.80	217.53	191.08
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	889.85	1,045.59	795.19	951.41	827.77
Interest	384.40	379.41	261.47	282.83	277.57
Gross Profit	505.45	666.18	533.72	668.58	550.20
Depreciation	262.99	242.47	232.34	169.95	154.28
Profit Before Tax	242.46	423.71	301.38	498.63	395.92
Current Tax	55.59	76.67	53.13	86.82	0.00
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	84.96	126.12	-1.50	87.42	138.07
Reported Net Profit	101.91	220.92	249.75	324.39	257.85
Extraordinary Items	8.23	13.61	-0.40	-0.21	-26.58
Adjusted Net Profit	93.68	207.31	250.15	324.60	284.43
Adjustment below Net Profit	13.82	-0.81	-1.52	-0.42	-0.03
Profit/Loss Balance carried down	1,514.88	1,294.77	1,046.70	722.73	464.91
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.16	0.00	0.00
P & L Balance carried down	1,630.61	1,514.88	1,294.77	1,046.70	722.73
Dividend	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend (%)	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	1.03	2.24	2.53	3.29	2.61
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	28.96	27.24	24.17	21.43	17.72
Book Value(Adj)-Unit Curr	-	-	-	-	-