| Gross Sales |
304.42 |
303.48 |
261.48 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
304.42 |
303.48 |
261.48 |
| Other Operating Income |
0.72 |
1.34 |
1.03 |
| Other Income |
6.42 |
8.30 |
5.48 |
| Total Income |
311.57 |
313.13 |
268.00 |
| Total Expenditure |
270.39 |
274.99 |
231.33 |
| PBIDT |
41.18 |
38.14 |
36.66 |
| Interest |
5.94 |
6.30 |
6.15 |
| PBDT |
35.24 |
31.84 |
30.51 |
| Depreciation |
6.17 |
6.09 |
5.89 |
| Tax |
6.50 |
5.82 |
5.91 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.67 |
0.39 |
0.71 |
| Reported Profit After Tax |
21.90 |
19.54 |
18.00 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
21.90 |
19.54 |
18.00 |
| EPS (Unit Curr.) |
3.25 |
2.90 |
2.67 |
| EPS (Adj) (Unit Curr.) |
3.25 |
2.90 |
2.67 |
| Calculated EPS (Unit Curr.) |
3.25 |
2.90 |
2.67 |
| Calculated EPS (Adj) (Unit Curr.) |
3.25 |
2.90 |
2.67 |
| Calculated EPS (Ann.) (Unit Curr.) |
13.01 |
11.61 |
10.69 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
13.01 |
11.61 |
10.69 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
13.46 |
13.46 |
13.46 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
13.53 |
12.57 |
14.02 |
| PBDTM(%) |
11.58 |
10.49 |
11.67 |
| PATM(%) |
7.19 |
6.44 |
6.88 |