| Gross Sales |
290.18 |
279.12 |
263.61 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
290.18 |
279.12 |
263.61 |
| Other Operating Income |
5.10 |
0.72 |
0.71 |
| Other Income |
2.75 |
3.62 |
3.34 |
| Total Income |
298.02 |
283.46 |
267.66 |
| Total Expenditure |
265.67 |
240.72 |
232.54 |
| PBIDT |
32.36 |
42.74 |
35.12 |
| Interest |
6.03 |
6.76 |
6.96 |
| PBDT |
26.32 |
35.98 |
28.15 |
| Depreciation |
5.73 |
5.87 |
5.89 |
| Tax |
4.96 |
7.22 |
4.71 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.01 |
0.55 |
0.61 |
| Reported Profit After Tax |
14.63 |
22.34 |
16.94 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
14.63 |
22.34 |
16.94 |
| EPS (Unit Curr.) |
2.19 |
3.41 |
2.59 |
| EPS (Adj) (Unit Curr.) |
2.19 |
3.41 |
2.59 |
| Calculated EPS (Unit Curr.) |
2.23 |
3.41 |
2.59 |
| Calculated EPS (Adj) (Unit Curr.) |
2.23 |
3.41 |
2.59 |
| Calculated EPS (Ann.) (Unit Curr.) |
8.93 |
13.64 |
10.34 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
8.93 |
13.64 |
10.34 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
13.11 |
13.11 |
13.11 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
11.15 |
15.31 |
13.32 |
| PBDTM(%) |
9.07 |
12.89 |
10.68 |
| PATM(%) |
5.04 |
8.00 |
6.43 |