| Gross Sales |
6,290.95 |
4,581.84 |
3,369.92 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
6,290.95 |
4,581.84 |
3,369.92 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
224.90 |
734.54 |
197.18 |
| Total Income |
6,515.85 |
5,316.38 |
3,567.10 |
| Total Expenditure |
4,904.72 |
3,539.74 |
2,520.71 |
| PBIDT |
1,611.13 |
1,776.64 |
1,046.39 |
| Interest |
76.05 |
57.64 |
33.76 |
| PBDT |
1,535.08 |
1,719.00 |
1,012.63 |
| Depreciation |
195.21 |
183.06 |
129.67 |
| Tax |
356.06 |
331.05 |
187.67 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-25.67 |
45.36 |
35.40 |
| Reported Profit After Tax |
1,009.48 |
1,159.53 |
659.89 |
| Extra-ordinary Items |
-216.44 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
1,225.92 |
1,159.53 |
659.89 |
| EPS (Unit Curr.) |
35.10 |
40.36 |
22.97 |
| EPS (Adj) (Unit Curr.) |
35.10 |
40.36 |
22.97 |
| Calculated EPS (Unit Curr.) |
35.10 |
40.31 |
22.97 |
| Calculated EPS (Adj) (Unit Curr.) |
35.10 |
40.31 |
22.97 |
| Calculated EPS (Ann.) (Unit Curr.) |
140.38 |
161.25 |
91.88 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
140.38 |
161.25 |
91.88 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
20.00 |
20.00 |
0.00 |
| Equity |
287.64 |
287.64 |
287.28 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
25.61 |
38.78 |
31.05 |
| PBDTM(%) |
24.40 |
37.52 |
30.05 |
| PATM(%) |
16.05 |
25.31 |
19.58 |