| Gross Sales |
3,082.46 |
3,169.07 |
3,190.05 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
3,082.46 |
3,169.07 |
3,190.05 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
101.73 |
104.32 |
88.32 |
| Total Income |
3,184.20 |
3,273.39 |
3,278.37 |
| Total Expenditure |
2,442.12 |
2,695.50 |
2,671.26 |
| PBIDT |
742.08 |
577.90 |
607.11 |
| Interest |
26.67 |
26.73 |
30.22 |
| PBDT |
715.41 |
551.17 |
576.89 |
| Depreciation |
77.41 |
73.74 |
72.44 |
| Tax |
135.66 |
125.70 |
127.28 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
30.95 |
-5.74 |
5.38 |
| Reported Profit After Tax |
471.39 |
357.47 |
371.80 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
471.39 |
357.47 |
371.80 |
| EPS (Unit Curr.) |
17.61 |
13.59 |
14.13 |
| EPS (Adj) (Unit Curr.) |
17.61 |
13.59 |
14.13 |
| Calculated EPS (Unit Curr.) |
16.41 |
13.57 |
14.13 |
| Calculated EPS (Adj) (Unit Curr.) |
16.41 |
13.57 |
14.13 |
| Calculated EPS (Ann.) (Unit Curr.) |
65.63 |
54.30 |
56.52 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
65.63 |
54.30 |
56.52 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
287.28 |
263.33 |
263.14 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
24.07 |
18.24 |
19.03 |
| PBDTM(%) |
23.21 |
17.39 |
18.08 |
| PATM(%) |
15.29 |
11.28 |
11.65 |