| Gross Sales |
3,369.92 |
3,322.97 |
3,082.46 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
3,369.92 |
3,322.97 |
3,082.46 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
197.18 |
159.53 |
101.73 |
| Total Income |
3,567.10 |
3,482.50 |
3,184.20 |
| Total Expenditure |
2,520.71 |
2,560.59 |
2,442.12 |
| PBIDT |
1,046.39 |
921.91 |
742.08 |
| Interest |
33.76 |
48.11 |
26.67 |
| PBDT |
1,012.63 |
873.80 |
715.41 |
| Depreciation |
129.67 |
97.32 |
77.41 |
| Tax |
187.67 |
153.30 |
135.66 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
35.40 |
42.66 |
30.95 |
| Reported Profit After Tax |
659.89 |
580.52 |
471.39 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
659.89 |
580.52 |
471.39 |
| EPS (Unit Curr.) |
22.97 |
20.23 |
17.61 |
| EPS (Adj) (Unit Curr.) |
22.97 |
20.23 |
17.61 |
| Calculated EPS (Unit Curr.) |
22.97 |
20.21 |
16.41 |
| Calculated EPS (Adj) (Unit Curr.) |
22.97 |
20.21 |
16.41 |
| Calculated EPS (Ann.) (Unit Curr.) |
91.88 |
80.83 |
65.63 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
91.88 |
80.83 |
65.63 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
287.28 |
287.28 |
287.28 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
31.05 |
27.74 |
24.07 |
| PBDTM(%) |
30.05 |
26.30 |
23.21 |
| PATM(%) |
19.58 |
17.47 |
15.29 |