Waaree Energies Ltd | Industry : (Capital Goods - Electrical Equipment) | |
---|---|---|
|
|
|
|
|
|
|
|
|
Mar '2024 | Mar '2023 | Mar '2022 | Mar '2021 | Mar '2020 | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Equity Share Capital | 262.96 | 243.37 | 197.14 | 197.14 | 197.14 |
Reserves | 3,840.00 | 1,699.51 | 231.20 | 153.91 | 105.90 |
Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Shareholders Funds | 4,102.96 | 1,942.88 | 428.34 | 351.05 | 303.04 |
Secured Loans | 276.00 | 195.47 | 270.79 | 165.15 | 84.45 |
Unsecured Loans | 58.40 | 44.05 | 50.33 | 0.00 | 31.48 |
Total Debt | 334.40 | 239.52 | 321.12 | 165.15 | 115.93 |
Other Liabilities | 1,366.16 | 396.70 | 41.61 | 78.14 | 28.19 |
Total Liabilities | 5,803.52 | 2,579.10 | 791.07 | 594.34 | 447.16 |
APPLICATION OF FUNDS : | |||||
Gross Block | 1,535.41 | 1,199.36 | 683.17 | 213.04 | 180.14 |
Less: Accumulated Depreciation | 523.58 | 279.11 | 135.30 | 86.62 | 62.18 |
Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 1,011.83 | 920.25 | 547.87 | 126.42 | 117.96 |
Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 1,206.65 | 453.24 | 122.67 | 1.17 | 0.00 |
Investments | 284.77 | 253.60 | 176.44 | 47.22 | 119.84 |
Current Assets, Loans & Advances | |||||
Inventories | 2,557.63 | 2,678.54 | 536.46 | 367.52 | 243.05 |
Sundry Debtors | 792.34 | 320.64 | 75.94 | 117.36 | 158.56 |
Cash and Bank Balance | 3,615.99 | 1,714.84 | 324.08 | 104.00 | 41.71 |
Loans and Advances | 572.07 | 659.23 | 134.26 | 201.33 | 124.20 |
Total Current Assets | 7,538.02 | 5,373.24 | 1,070.73 | 790.22 | 567.52 |
Less : Current Liabilities and Provisions | |||||
Current Liabilities | 4,391.96 | 4,678.14 | 1,228.84 | 501.38 | 389.93 |
Provisions | 478.42 | 71.10 | 19.45 | 13.48 | 18.80 |
Total CL & Provisions | 4,870.38 | 4,749.23 | 1,248.29 | 514.86 | 408.73 |
Net Current Assets | 2,667.64 | 624.01 | -177.56 | 275.36 | 158.79 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets | 124.47 | 11.83 | 17.89 | 5.09 | 1.98 |
Deferred Tax Liability | 43.39 | 16.69 | 12.11 | 0.07 | 0.55 |
Net Deferred Tax | 81.08 | -4.86 | 5.78 | 5.02 | 1.43 |
Other Assets | 551.57 | 332.86 | 115.87 | 139.15 | 51.18 |
Total Assets | 5,803.53 | 2,579.10 | 791.06 | 594.34 | 447.16 |
Contingent Liabilities | 151.72 | 112.84 | 60.91 | 0.00 | 326.49 |