| Gross Sales |
67.04 |
133.85 |
182.78 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
67.04 |
133.85 |
182.78 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
10.66 |
50.52 |
10.97 |
| Total Income |
77.69 |
184.36 |
193.75 |
| Total Expenditure |
78.43 |
774.38 |
139.31 |
| PBIDT |
-0.74 |
-590.01 |
54.44 |
| Interest |
15.10 |
15.35 |
20.55 |
| PBDT |
-15.83 |
-605.36 |
33.89 |
| Depreciation |
14.18 |
18.86 |
38.18 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
-30.02 |
-624.22 |
-4.29 |
| Extra-ordinary Items |
0.00 |
-672.09 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-30.02 |
47.87 |
-4.29 |
| EPS (Unit Curr.) |
-6.84 |
-142.24 |
-0.98 |
| EPS (Adj) (Unit Curr.) |
-6.84 |
-142.24 |
-0.98 |
| Calculated EPS (Unit Curr.) |
-6.84 |
-142.24 |
-0.98 |
| Calculated EPS (Adj) (Unit Curr.) |
-6.84 |
-142.24 |
-0.98 |
| Calculated EPS (Ann.) (Unit Curr.) |
-27.36 |
-568.98 |
-3.91 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-27.36 |
-568.98 |
-3.91 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
43.88 |
43.88 |
43.88 |
| Reserve & Surplus |
0.00 |
0.00 |
439.81 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-1.10 |
-440.80 |
29.78 |
| PBDTM(%) |
-23.61 |
-452.27 |
18.54 |
| PATM(%) |
-44.78 |
-466.36 |
-2.35 |