Future Supply Chain Solutions Ltd | Industry : (Logistics) | |
---|---|---|
|
|
|
|
|
|
|
|
|
Mar '2021 | Mar '2020 | Mar '2019 | Mar '2018 | Mar '2017 | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Equity Share Capital | 43.88 | 43.88 | 40.08 | 40.06 | 39.14 |
Reserves | 514.06 | 699.28 | 560.27 | 494.75 | 253.67 |
Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Shareholders Funds | 557.94 | 743.16 | 600.35 | 534.81 | 292.81 |
Secured Loans | 79.00 | 84.30 | 0.00 | 0.00 | 80.71 |
Unsecured Loans | 732.86 | 831.63 | 217.83 | 32.96 | 0.00 |
Total Debt | 811.86 | 915.93 | 217.83 | 32.96 | 80.71 |
Other Liabilities | 11.96 | 7.10 | 4.99 | 6.26 | 4.60 |
Total Liabilities | 1,381.76 | 1,666.19 | 823.17 | 574.03 | 378.12 |
APPLICATION OF FUNDS : | |||||
Gross Block | 924.47 | 1,005.12 | 524.91 | 411.47 | 169.44 |
Less: Accumulated Depreciation | 226.51 | 171.07 | 112.67 | 94.14 | 39.69 |
Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 697.96 | 834.05 | 412.24 | 317.33 | 129.75 |
Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 0.00 | 5.74 | 55.17 | 2.55 | 69.81 |
Investments | 0.00 | 0.00 | 63.13 | 63.13 | 0.01 |
Current Assets, Loans & Advances | |||||
Inventories | 2.37 | 3.52 | 5.53 | 0.00 | 0.00 |
Sundry Debtors | 735.88 | 815.27 | 349.82 | 259.09 | 219.77 |
Cash and Bank Balance | 2.80 | 3.02 | 118.69 | 79.68 | 47.01 |
Loans and Advances | 278.55 | 235.25 | 52.37 | 25.57 | 19.58 |
Total Current Assets | 1,019.61 | 1,057.06 | 526.42 | 364.34 | 286.36 |
Less : Current Liabilities and Provisions | |||||
Current Liabilities | 403.91 | 383.11 | 353.56 | 247.10 | 121.18 |
Provisions | 0.09 | 0.09 | 7.20 | 3.28 | 0.11 |
Total CL & Provisions | 404.01 | 383.20 | 360.76 | 250.39 | 121.29 |
Net Current Assets | 615.60 | 673.86 | 165.66 | 113.96 | 165.07 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets | 0.00 | 0.00 | 0.00 | 0.00 | 1.29 |
Deferred Tax Liability | 0.00 | 0.00 | 0.00 | 0.00 | 11.39 |
Net Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | -10.10 |
Other Assets | 68.21 | 152.55 | 126.96 | 77.07 | 23.58 |
Total Assets | 1,381.77 | 1,666.19 | 823.16 | 574.04 | 378.12 |
Contingent Liabilities | 0.00 | 0.00 | 3.92 | 3.92 | 0.00 |