| Gross Sales |
214.18 |
194.93 |
216.36 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
214.18 |
194.93 |
216.36 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
11.46 |
3.08 |
14.34 |
| Total Income |
225.64 |
198.01 |
230.70 |
| Total Expenditure |
169.44 |
149.42 |
168.40 |
| PBIDT |
56.20 |
48.60 |
62.29 |
| Interest |
0.39 |
0.36 |
0.44 |
| PBDT |
55.81 |
48.23 |
61.85 |
| Depreciation |
7.16 |
7.15 |
7.14 |
| Tax |
13.88 |
11.65 |
13.09 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.24 |
-0.41 |
0.19 |
| Reported Profit After Tax |
35.02 |
29.84 |
41.43 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
35.02 |
29.84 |
41.43 |
| EPS (Unit Curr.) |
8.05 |
6.88 |
9.45 |
| EPS (Adj) (Unit Curr.) |
8.05 |
6.88 |
9.45 |
| Calculated EPS (Unit Curr.) |
8.06 |
6.87 |
9.53 |
| Calculated EPS (Adj) (Unit Curr.) |
8.06 |
6.87 |
9.53 |
| Calculated EPS (Ann.) (Unit Curr.) |
32.23 |
27.47 |
38.13 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
32.23 |
27.47 |
38.13 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
21.73 |
21.73 |
21.73 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
26.24 |
24.93 |
28.79 |
| PBDTM(%) |
26.06 |
24.74 |
28.59 |
| PATM(%) |
16.35 |
15.31 |
19.15 |