| Gross Sales |
33.40 |
39.23 |
33.14 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
33.40 |
39.23 |
33.14 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.24 |
0.02 |
0.00 |
| Total Income |
33.64 |
39.25 |
33.15 |
| Total Expenditure |
30.14 |
34.99 |
32.76 |
| PBIDT |
3.51 |
4.26 |
0.39 |
| Interest |
0.21 |
0.50 |
0.52 |
| PBDT |
3.29 |
3.76 |
-0.14 |
| Depreciation |
1.36 |
1.56 |
1.27 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
1.94 |
2.20 |
-1.41 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
1.94 |
2.20 |
-1.41 |
| EPS (Unit Curr.) |
1.28 |
1.46 |
-0.93 |
| EPS (Adj) (Unit Curr.) |
1.28 |
1.46 |
-0.93 |
| Calculated EPS (Unit Curr.) |
1.28 |
1.46 |
-0.93 |
| Calculated EPS (Adj) (Unit Curr.) |
1.28 |
1.46 |
-0.93 |
| Calculated EPS (Ann.) (Unit Curr.) |
5.14 |
5.83 |
-3.72 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
5.14 |
5.83 |
-3.72 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
15.10 |
15.10 |
15.10 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
9,299,186.00 |
9,480,244.00 |
| Public Shareholding (% in Equity) |
0.00 |
61.58 |
62.78 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
5,800,814.00 |
5,619,756.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
100.00 |
100.00 |
| Non Encumbered - % in Total Equity |
0.00 |
38.42 |
37.22 |
| PBIDTM(%) |
10.51 |
10.86 |
1.18 |
| PBDTM(%) |
9.85 |
9.58 |
-0.42 |
| PATM(%) |
5.81 |
5.61 |
-4.25 |