| Gross Sales |
36.43 |
37.87 |
34.55 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
36.43 |
37.87 |
34.55 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.03 |
7.88 |
0.05 |
| Total Income |
36.46 |
45.76 |
34.60 |
| Total Expenditure |
35.29 |
35.76 |
31.36 |
| PBIDT |
1.17 |
10.00 |
3.24 |
| Interest |
0.44 |
0.32 |
0.14 |
| PBDT |
0.73 |
9.68 |
3.10 |
| Depreciation |
0.62 |
1.35 |
1.42 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
0.11 |
8.33 |
1.68 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
0.11 |
8.33 |
1.68 |
| EPS (Unit Curr.) |
0.07 |
5.52 |
1.12 |
| EPS (Adj) (Unit Curr.) |
0.07 |
5.52 |
1.12 |
| Calculated EPS (Unit Curr.) |
0.07 |
5.52 |
1.12 |
| Calculated EPS (Adj) (Unit Curr.) |
0.07 |
5.52 |
1.12 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.28 |
22.06 |
4.46 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.28 |
22.06 |
4.46 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
15.10 |
15.10 |
15.10 |
| Reserve & Surplus |
0.00 |
0.00 |
51.48 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
9,074,054.00 |
9,204,500.00 |
| Public Shareholding (% in Equity) |
0.00 |
60.09 |
60.96 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
6,025,946.00 |
5,895,500.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
100.00 |
100.00 |
| Non Encumbered - % in Total Equity |
0.00 |
39.91 |
39.04 |
| PBIDTM(%) |
3.21 |
26.41 |
9.38 |
| PBDTM(%) |
2.00 |
25.56 |
8.97 |
| PATM(%) |
0.30 |
22.00 |
4.86 |