| Gross Sales |
33.14 |
33.61 |
34.46 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
33.14 |
33.61 |
34.46 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.00 |
0.18 |
0.02 |
| Total Income |
33.15 |
33.79 |
34.48 |
| Total Expenditure |
32.76 |
33.26 |
32.25 |
| PBIDT |
0.39 |
0.53 |
2.24 |
| Interest |
0.52 |
0.37 |
0.45 |
| PBDT |
-0.14 |
0.16 |
1.79 |
| Depreciation |
1.27 |
1.28 |
1.27 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
-1.41 |
-1.12 |
0.52 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-1.41 |
-1.12 |
0.52 |
| EPS (Unit Curr.) |
-0.93 |
-0.74 |
0.34 |
| EPS (Adj) (Unit Curr.) |
-0.93 |
-0.74 |
0.34 |
| Calculated EPS (Unit Curr.) |
-0.93 |
-0.74 |
0.34 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.93 |
-0.74 |
0.34 |
| Calculated EPS (Ann.) (Unit Curr.) |
-3.72 |
-2.97 |
1.37 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-3.72 |
-2.97 |
1.37 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
15.10 |
15.10 |
15.10 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
9,480,244.00 |
9,487,669.00 |
9,487,669.00 |
| Public Shareholding (% in Equity) |
62.78 |
62.83 |
62.83 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
5,619,756.00 |
5,612,331.00 |
5,612,331.00 |
| Non Encumbered - % in Total Promoters Holding |
100.00 |
100.00 |
100.00 |
| Non Encumbered - % in Total Equity |
37.22 |
37.71 |
37.17 |
| PBIDTM(%) |
1.18 |
1.58 |
6.50 |
| PBDTM(%) |
-0.42 |
0.48 |
5.19 |
| PATM(%) |
-4.25 |
-3.33 |
1.51 |