| Gross Sales |
1,000.04 |
973.63 |
894.93 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,000.04 |
973.63 |
894.93 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
10.64 |
7.59 |
7.27 |
| Total Income |
1,010.67 |
981.22 |
902.19 |
| Total Expenditure |
858.91 |
840.34 |
766.06 |
| PBIDT |
151.77 |
140.88 |
136.13 |
| Interest |
12.54 |
14.90 |
11.86 |
| PBDT |
139.23 |
125.98 |
124.27 |
| Depreciation |
7.76 |
7.55 |
7.28 |
| Tax |
32.39 |
29.45 |
29.06 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.21 |
0.37 |
-1.30 |
| Reported Profit After Tax |
97.86 |
88.62 |
89.23 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
97.86 |
88.62 |
89.23 |
| EPS (Unit Curr.) |
2.31 |
2.10 |
2.16 |
| EPS (Adj) (Unit Curr.) |
2.31 |
2.10 |
2.16 |
| Calculated EPS (Unit Curr.) |
2.31 |
2.09 |
2.16 |
| Calculated EPS (Adj) (Unit Curr.) |
2.31 |
2.09 |
2.16 |
| Calculated EPS (Ann.) (Unit Curr.) |
9.22 |
8.35 |
8.66 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
9.22 |
8.35 |
8.66 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
10.00 |
0.00 |
| Equity |
424.50 |
424.50 |
412.29 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
15.18 |
14.47 |
15.21 |
| PBDTM(%) |
13.92 |
12.94 |
13.89 |
| PATM(%) |
9.79 |
9.10 |
9.97 |