| Gross Sales |
707.25 |
410.85 |
1,002.04 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
707.25 |
410.85 |
1,002.04 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
7.51 |
13.92 |
8.74 |
| Total Income |
714.75 |
424.77 |
1,010.78 |
| Total Expenditure |
619.22 |
360.10 |
857.42 |
| PBIDT |
95.53 |
64.67 |
153.37 |
| Interest |
15.62 |
13.25 |
13.81 |
| PBDT |
79.92 |
51.42 |
139.56 |
| Depreciation |
8.73 |
8.62 |
8.11 |
| Tax |
17.87 |
8.05 |
32.28 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.60 |
1.89 |
1.83 |
| Reported Profit After Tax |
52.70 |
32.86 |
97.33 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
52.70 |
32.86 |
97.33 |
| EPS (Unit Curr.) |
1.24 |
0.77 |
2.29 |
| EPS (Adj) (Unit Curr.) |
1.24 |
0.77 |
2.29 |
| Calculated EPS (Unit Curr.) |
1.24 |
0.77 |
2.29 |
| Calculated EPS (Adj) (Unit Curr.) |
1.24 |
0.77 |
2.29 |
| Calculated EPS (Ann.) (Unit Curr.) |
4.97 |
3.10 |
9.17 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
4.97 |
3.10 |
9.17 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
424.50 |
424.50 |
424.50 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
13.51 |
15.74 |
15.31 |
| PBDTM(%) |
11.30 |
12.52 |
13.93 |
| PATM(%) |
7.45 |
8.00 |
9.71 |