| Gross Sales |
410.85 |
1,002.04 |
1,000.04 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
410.85 |
1,002.04 |
1,000.04 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
13.92 |
8.74 |
10.64 |
| Total Income |
424.77 |
1,010.78 |
1,010.67 |
| Total Expenditure |
360.10 |
857.42 |
858.91 |
| PBIDT |
64.67 |
153.37 |
151.77 |
| Interest |
13.25 |
13.81 |
12.54 |
| PBDT |
51.42 |
139.56 |
139.23 |
| Depreciation |
8.62 |
8.11 |
7.76 |
| Tax |
8.05 |
32.28 |
32.39 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.89 |
1.83 |
1.21 |
| Reported Profit After Tax |
32.86 |
97.33 |
97.86 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
32.86 |
97.33 |
97.86 |
| EPS (Unit Curr.) |
0.77 |
2.29 |
2.31 |
| EPS (Adj) (Unit Curr.) |
0.77 |
2.29 |
2.31 |
| Calculated EPS (Unit Curr.) |
0.77 |
2.29 |
2.31 |
| Calculated EPS (Adj) (Unit Curr.) |
0.77 |
2.29 |
2.31 |
| Calculated EPS (Ann.) (Unit Curr.) |
3.10 |
9.17 |
9.22 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
3.10 |
9.17 |
9.22 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
424.50 |
424.50 |
424.50 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
15.74 |
15.31 |
15.18 |
| PBDTM(%) |
12.52 |
13.93 |
13.92 |
| PATM(%) |
8.00 |
9.71 |
9.79 |