Profit & Loss

  • Company Name :
Jupiter Wagons Ltd Industry : (Capital Goods-Non Electrical Equipment)
  • BSE Code:
  • 533272
  • NSE Symbol:
  • JWL
  • P/E(TTM):
  • 42.79
  • ISIN Demat:
  • INE209L01016
  • Div & Yield%:
  • 0.41
  • EPS(TTM):
  • 7.46
  • Book Value(₹):
  • 64.03
  • Market Cap(₹Cr.):
  • 13,549.98
  • Face Value(₹):
  • 10.00
Particulars Mar '25 Mar '24 Mar '23 Mar '22 Mar '21
INCOME :          
Sales Turnover 3,870.63 3,641.25 2,068.25 1,178.35 995.75
Excise Duty - - - - -
Net Sales 3,870.63 3,641.25 2,068.25 1,178.35 995.75
Other Income 34.24 20.99 5.09 3.39 1.83
Stock Adjustments 113.36 14.61 5.61 20.04 -1.99
Total Income 4,018.23 3,676.85 2,078.95 1,201.78 995.59
EXPENDITURE :          
Raw Materials 3,077.95 2,842.99 1,580.08 916.89 739.63
Power and Fuel Cost 48.16 47.76 33.51 25.18 23.70
Other Manufacturing Expenses 177.66 162.87 119.76 77.70 68.08
Selling and Administration Expenses 59.15 48.13 33.81 27.44 25.57
Miscellaneous Expenses 14.63 12.30 11.59 3.25 4.24
Employee Benefit Expenses 58.54 50.79 41.17 33.80 26.20
Less: Preoperative Expenditure - - - - -
Total Expenses - - - - -
Operating Profit 582.14 512.02 259.02 117.54 108.16
Interest 53.10 40.81 28.89 18.17 21.12
Gross Profit 529.04 471.21 230.13 99.37 87.04
Depreciation 30.70 27.53 24.94 23.35 21.14
Profit Before Tax 498.34 443.68 205.19 76.02 65.90
Current Tax 123.19 109.52 22.66 - 0.27
Fringe Benefit tax - - - - -
Deferred Tax 2.11 1.37 57.16 25.99 12.13
Reported Net Profit 373.04 332.80 125.38 50.03 53.50
Extraordinary Items 2.08 0.30 0.26 0.11 -
Adjusted Net Profit 370.96 332.50 125.12 49.92 53.50
Adjustment below Net Profit -1.62 0.59 -0.10 0.02 -0.47
Profit/Loss Balance carried down 704.44 403.40 278.12 228.08 175.04
Statutory Appropriations - - - - -
Appropriations 55.18 32.34 - - -
P & L Balance carried down 1,020.68 704.44 403.40 278.12 228.08
Dividend - - - - -
Preference Dividend - - - - -
Equity Dividend (%) 13.00 6.00 5.00 - -
Dividend Per Share(Rs) 1.30 0.60 0.50 - -
Earnings Per Share-Unit Curr 8.79 8.07 3.24 1.29 1.38
Earnings Per Share(Adj)-Unit Curr 8.79 8.07 3.24 1.29 1.38
Book Value 64.03 39.34 20.87 17.64 16.34
Book Value(Adj)-Unit Curr 64.03 39.34 20.87 17.64 16.34