| Gross Sales |
51.19 |
51.67 |
50.67 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
51.19 |
51.67 |
50.67 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
-0.01 |
1.57 |
0.63 |
| Total Income |
51.18 |
53.24 |
51.30 |
| Total Expenditure |
51.14 |
47.00 |
45.81 |
| PBIDT |
0.04 |
6.24 |
5.49 |
| Interest |
2.05 |
1.92 |
1.65 |
| PBDT |
-2.01 |
4.32 |
3.84 |
| Depreciation |
1.19 |
1.02 |
1.30 |
| Tax |
-0.67 |
0.68 |
0.28 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.28 |
0.36 |
0.43 |
| Reported Profit After Tax |
-2.81 |
2.25 |
1.84 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-2.81 |
2.25 |
1.84 |
| EPS (Unit Curr.) |
-1.87 |
1.50 |
1.22 |
| EPS (Adj) (Unit Curr.) |
-1.87 |
1.50 |
1.22 |
| Calculated EPS (Unit Curr.) |
-1.87 |
1.50 |
1.22 |
| Calculated EPS (Adj) (Unit Curr.) |
-1.87 |
1.50 |
1.22 |
| Calculated EPS (Ann.) (Unit Curr.) |
-7.48 |
6.00 |
4.89 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-7.48 |
6.00 |
4.89 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
15.00 |
15.00 |
15.00 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
0.08 |
12.08 |
10.83 |
| PBDTM(%) |
-3.93 |
8.36 |
7.58 |
| PATM(%) |
-5.49 |
4.35 |
3.63 |