| Gross Sales |
52.88 |
56.51 |
55.02 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
52.88 |
56.51 |
55.02 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.38 |
0.74 |
0.19 |
| Total Income |
53.26 |
57.25 |
55.21 |
| Total Expenditure |
47.88 |
50.39 |
51.46 |
| PBIDT |
5.37 |
6.86 |
3.75 |
| Interest |
2.19 |
2.23 |
1.02 |
| PBDT |
3.18 |
4.63 |
2.73 |
| Depreciation |
1.14 |
1.16 |
1.21 |
| Tax |
0.49 |
1.29 |
-0.29 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.09 |
-0.68 |
0.57 |
| Reported Profit After Tax |
1.45 |
2.86 |
1.24 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
1.45 |
2.86 |
1.24 |
| EPS (Unit Curr.) |
0.97 |
1.90 |
0.82 |
| EPS (Adj) (Unit Curr.) |
0.97 |
1.90 |
0.82 |
| Calculated EPS (Unit Curr.) |
0.97 |
1.90 |
0.82 |
| Calculated EPS (Adj) (Unit Curr.) |
0.97 |
1.90 |
0.82 |
| Calculated EPS (Ann.) (Unit Curr.) |
3.88 |
7.62 |
3.30 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
3.88 |
7.62 |
3.30 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
15.00 |
15.00 |
15.00 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
10.16 |
12.14 |
6.82 |
| PBDTM(%) |
6.01 |
8.19 |
4.96 |
| PATM(%) |
2.74 |
5.06 |
2.25 |