| Gross Sales |
161.13 |
179.63 |
206.86 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
161.13 |
179.63 |
206.86 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.38 |
0.66 |
0.86 |
| Total Income |
162.52 |
180.28 |
207.72 |
| Total Expenditure |
158.30 |
176.48 |
203.84 |
| PBIDT |
4.22 |
3.80 |
3.88 |
| Interest |
0.96 |
1.26 |
1.00 |
| PBDT |
3.25 |
2.54 |
2.88 |
| Depreciation |
1.03 |
1.03 |
1.03 |
| Tax |
0.67 |
0.43 |
0.51 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.08 |
-0.06 |
-0.04 |
| Reported Profit After Tax |
1.63 |
1.14 |
1.38 |
| Extra-ordinary Items |
0.00 |
-1.45 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
1.63 |
2.59 |
1.38 |
| EPS (Unit Curr.) |
0.06 |
0.04 |
0.05 |
| EPS (Adj) (Unit Curr.) |
0.06 |
0.04 |
0.05 |
| Calculated EPS (Unit Curr.) |
0.06 |
0.04 |
0.05 |
| Calculated EPS (Adj) (Unit Curr.) |
0.06 |
0.04 |
0.05 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.24 |
0.17 |
0.21 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.24 |
0.17 |
0.21 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
53.26 |
53.26 |
53.26 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
2.62 |
2.12 |
1.88 |
| PBDTM(%) |
2.02 |
1.41 |
1.39 |
| PATM(%) |
1.01 |
0.63 |
0.67 |