| Gross Sales |
206.86 |
239.15 |
178.93 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
206.86 |
239.15 |
178.93 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.86 |
8.57 |
2.68 |
| Total Income |
207.72 |
247.72 |
181.62 |
| Total Expenditure |
203.84 |
239.25 |
176.06 |
| PBIDT |
3.88 |
8.47 |
5.56 |
| Interest |
1.00 |
1.87 |
1.56 |
| PBDT |
2.88 |
6.60 |
3.99 |
| Depreciation |
1.03 |
0.94 |
1.14 |
| Tax |
0.51 |
1.40 |
0.75 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.04 |
0.86 |
-0.02 |
| Reported Profit After Tax |
1.38 |
3.40 |
2.12 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
1.38 |
3.40 |
2.12 |
| EPS (Unit Curr.) |
0.05 |
0.13 |
0.08 |
| EPS (Adj) (Unit Curr.) |
0.05 |
0.13 |
0.08 |
| Calculated EPS (Unit Curr.) |
0.05 |
0.13 |
0.08 |
| Calculated EPS (Adj) (Unit Curr.) |
0.05 |
0.13 |
0.08 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.21 |
0.51 |
0.32 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.21 |
0.51 |
0.32 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
53.26 |
53.26 |
53.26 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
1.88 |
3.54 |
3.11 |
| PBDTM(%) |
1.39 |
2.76 |
2.23 |
| PATM(%) |
0.67 |
1.42 |
1.18 |