| Gross Sales |
178.93 |
158.60 |
168.30 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
178.93 |
158.60 |
168.30 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.68 |
2.51 |
1.61 |
| Total Income |
181.62 |
161.11 |
169.91 |
| Total Expenditure |
176.06 |
155.47 |
165.24 |
| PBIDT |
5.56 |
5.64 |
4.67 |
| Interest |
1.56 |
1.10 |
0.95 |
| PBDT |
3.99 |
4.53 |
3.72 |
| Depreciation |
1.14 |
1.12 |
0.85 |
| Tax |
0.75 |
0.89 |
0.75 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.02 |
0.08 |
-0.05 |
| Reported Profit After Tax |
2.12 |
2.44 |
2.17 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
2.12 |
2.44 |
2.17 |
| EPS (Unit Curr.) |
0.08 |
0.09 |
0.08 |
| EPS (Adj) (Unit Curr.) |
0.08 |
0.09 |
0.08 |
| Calculated EPS (Unit Curr.) |
0.08 |
0.09 |
0.08 |
| Calculated EPS (Adj) (Unit Curr.) |
0.08 |
0.09 |
0.08 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.32 |
0.37 |
0.33 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.32 |
0.37 |
0.33 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
53.26 |
53.26 |
53.26 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
3.11 |
3.56 |
2.77 |
| PBDTM(%) |
2.23 |
2.86 |
2.21 |
| PATM(%) |
1.18 |
1.54 |
1.29 |