| Gross Sales |
6,760.37 |
7,077.84 |
6,215.05 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
6,760.37 |
7,077.84 |
6,215.05 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
112.06 |
82.74 |
92.35 |
| Total Income |
6,872.43 |
7,160.58 |
6,307.40 |
| Total Expenditure |
5,786.92 |
5,940.02 |
5,329.50 |
| PBIDT |
1,085.51 |
1,220.56 |
977.90 |
| Interest |
66.73 |
75.42 |
85.80 |
| PBDT |
1,018.78 |
1,145.14 |
892.10 |
| Depreciation |
407.90 |
394.26 |
384.19 |
| Tax |
136.52 |
209.58 |
99.71 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
18.93 |
-21.25 |
28.65 |
| Reported Profit After Tax |
455.43 |
562.55 |
379.55 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
455.43 |
562.55 |
379.55 |
| EPS (Unit Curr.) |
1,073.84 |
1,326.41 |
894.93 |
| EPS (Adj) (Unit Curr.) |
1,073.84 |
1,326.41 |
894.93 |
| Calculated EPS (Unit Curr.) |
1,074.13 |
1,326.77 |
895.17 |
| Calculated EPS (Adj) (Unit Curr.) |
1,074.13 |
1,326.77 |
895.17 |
| Calculated EPS (Ann.) (Unit Curr.) |
4,296.51 |
5,307.08 |
3,580.66 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
4,296.51 |
5,307.08 |
3,580.66 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
30.00 |
0.00 |
0.00 |
| Equity |
4.24 |
4.24 |
4.24 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
16.06 |
17.24 |
15.73 |
| PBDTM(%) |
15.07 |
16.18 |
14.35 |
| PATM(%) |
6.74 |
7.95 |
6.11 |