| Gross Sales |
6,943.84 |
6,883.17 |
6,760.37 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
6,943.84 |
6,883.17 |
6,760.37 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
111.46 |
96.60 |
112.06 |
| Total Income |
7,055.30 |
6,979.77 |
6,872.43 |
| Total Expenditure |
5,901.06 |
6,081.35 |
5,786.92 |
| PBIDT |
1,154.24 |
898.42 |
1,085.51 |
| Interest |
78.19 |
71.09 |
66.73 |
| PBDT |
1,076.05 |
827.33 |
1,018.78 |
| Depreciation |
430.97 |
414.27 |
407.90 |
| Tax |
164.50 |
87.26 |
136.52 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-17.27 |
19.08 |
18.93 |
| Reported Profit After Tax |
497.85 |
306.72 |
455.43 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
497.85 |
306.72 |
455.43 |
| EPS (Unit Curr.) |
1,173.86 |
723.20 |
1,073.84 |
| EPS (Adj) (Unit Curr.) |
1,173.86 |
723.20 |
1,073.84 |
| Calculated EPS (Unit Curr.) |
1,174.17 |
723.40 |
1,074.13 |
| Calculated EPS (Adj) (Unit Curr.) |
1,174.17 |
723.40 |
1,074.13 |
| Calculated EPS (Ann.) (Unit Curr.) |
4,696.70 |
2,893.58 |
4,296.51 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
4,696.70 |
2,893.58 |
4,296.51 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
30.00 |
30.00 |
| Equity |
4.24 |
4.24 |
4.24 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
16.62 |
13.05 |
16.06 |
| PBDTM(%) |
15.50 |
12.02 |
15.07 |
| PATM(%) |
7.17 |
4.46 |
6.74 |