| Gross Sales |
7,933.69 |
7,249.68 |
7,560.28 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
7,933.69 |
7,249.68 |
7,560.28 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
123.07 |
106.70 |
125.49 |
| Total Income |
8,056.76 |
7,356.38 |
7,685.77 |
| Total Expenditure |
6,646.47 |
6,159.93 |
6,525.93 |
| PBIDT |
1,410.29 |
1,196.45 |
1,159.84 |
| Interest |
73.57 |
70.77 |
82.16 |
| PBDT |
1,336.72 |
1,125.68 |
1,077.68 |
| Depreciation |
436.20 |
443.27 |
426.95 |
| Tax |
232.14 |
160.31 |
153.25 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-10.76 |
10.51 |
13.25 |
| Reported Profit After Tax |
679.14 |
511.59 |
484.23 |
| Extra-ordinary Items |
-57.30 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
736.44 |
511.59 |
484.23 |
| EPS (Unit Curr.) |
1,601.33 |
1,206.26 |
1,141.74 |
| EPS (Adj) (Unit Curr.) |
1,601.33 |
1,206.26 |
1,141.74 |
| Calculated EPS (Unit Curr.) |
1,601.75 |
1,206.58 |
1,142.05 |
| Calculated EPS (Adj) (Unit Curr.) |
1,601.75 |
1,206.58 |
1,142.05 |
| Calculated EPS (Ann.) (Unit Curr.) |
6,406.98 |
4,826.32 |
4,568.21 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
6,406.98 |
4,826.32 |
4,568.21 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
30.00 |
30.00 |
0.00 |
| Equity |
4.24 |
4.24 |
4.24 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
17.78 |
16.50 |
15.34 |
| PBDTM(%) |
16.85 |
15.53 |
14.25 |
| PATM(%) |
8.56 |
7.06 |
6.40 |