| Gross Sales |
165.47 |
125.21 |
201.92 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
165.47 |
125.21 |
201.92 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.39 |
2.89 |
2.93 |
| Total Income |
167.86 |
128.11 |
204.85 |
| Total Expenditure |
149.52 |
112.21 |
181.70 |
| PBIDT |
18.35 |
15.90 |
23.15 |
| Interest |
2.88 |
2.71 |
2.97 |
| PBDT |
15.47 |
13.19 |
20.18 |
| Depreciation |
2.61 |
2.37 |
2.21 |
| Tax |
3.50 |
2.78 |
4.36 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.36 |
-0.23 |
0.12 |
| Reported Profit After Tax |
9.72 |
8.27 |
13.49 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
9.72 |
8.27 |
13.49 |
| EPS (Unit Curr.) |
0.73 |
0.62 |
1.03 |
| EPS (Adj) (Unit Curr.) |
0.73 |
0.62 |
1.03 |
| Calculated EPS (Unit Curr.) |
0.70 |
0.62 |
1.02 |
| Calculated EPS (Adj) (Unit Curr.) |
0.70 |
0.62 |
1.02 |
| Calculated EPS (Ann.) (Unit Curr.) |
2.82 |
2.49 |
4.07 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
2.82 |
2.49 |
4.07 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
27.59 |
26.53 |
26.53 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
11.09 |
12.70 |
11.46 |
| PBDTM(%) |
9.35 |
10.53 |
9.99 |
| PATM(%) |
5.87 |
6.60 |
6.68 |