| Gross Sales |
147.08 |
224.99 |
184.91 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
147.08 |
224.99 |
184.91 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
4.98 |
4.34 |
4.88 |
| Total Income |
152.06 |
229.33 |
189.79 |
| Total Expenditure |
132.60 |
206.33 |
170.14 |
| PBIDT |
19.46 |
23.00 |
19.65 |
| Interest |
2.70 |
2.76 |
3.23 |
| PBDT |
16.77 |
20.24 |
16.42 |
| Depreciation |
2.44 |
3.30 |
3.18 |
| Tax |
4.14 |
5.19 |
5.12 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.70 |
-1.07 |
-2.09 |
| Reported Profit After Tax |
10.89 |
12.82 |
10.22 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
10.89 |
12.82 |
10.22 |
| EPS (Unit Curr.) |
0.79 |
0.93 |
0.76 |
| EPS (Adj) (Unit Curr.) |
0.79 |
0.93 |
0.76 |
| Calculated EPS (Unit Curr.) |
0.79 |
0.93 |
0.74 |
| Calculated EPS (Adj) (Unit Curr.) |
0.79 |
0.93 |
0.74 |
| Calculated EPS (Ann.) (Unit Curr.) |
3.16 |
3.72 |
2.96 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
3.16 |
3.72 |
2.96 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
27.59 |
27.59 |
27.59 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
13.23 |
10.22 |
10.63 |
| PBDTM(%) |
11.40 |
9.00 |
8.88 |
| PATM(%) |
7.40 |
5.70 |
5.53 |