Profit & Loss

  • Company Name :
Marine Electricals (India) Ltd Industry : Capital Goods - Electrical Equipment
  • BSE Code:
  • -
  • NSE Symbol:
  • MARINE
  • P/E(TTM):
  • 67.14
  • ISIN Demat:
  • INE01JE01028
  • Div & Yield%:
  • 0.10
  • EPS(TTM):
  • 2.97
  • Book Value(₹):
  • 27.33
  • Market Cap(₹Cr.):
  • 2,750.75
  • Face Value(₹):
  • 2.00
Particulars Mar '24 Mar '23 Mar '22 Mar '21 Mar '20
INCOME :          
Sales Turnover 533.73 391.27 322.89 199.87 205.92
Excise Duty - - - - -
Net Sales 533.73 391.27 322.89 199.87 205.92
Other Income 7.67 6.13 5.50 3.59 6.54
Stock Adjustments 26.81 -14.05 -1.93 1.99 17.27
Total Income 568.21 383.35 326.46 205.45 229.73
EXPENDITURE :          
Raw Materials 435.51 282.15 244.77 144.36 167.59
Power and Fuel Cost 1.57 1.32 0.92 0.64 0.86
Other Manufacturing Expenses 9.27 6.33 6.87 3.69 3.37
Selling and Administration Expenses 23.66 20.82 12.92 9.07 11.25
Miscellaneous Expenses 10.98 5.94 6.89 3.84 3.43
Employee Benefit Expenses 32.31 25.67 22.40 17.64 20.17
Less: Preoperative Expenditure - - - - -
Total Expenses - - - - -
Operating Profit 54.91 41.11 31.69 26.23 23.06
Interest 10.40 8.62 6.45 7.73 8.78
Gross Profit 44.51 32.49 25.24 18.50 14.28
Depreciation 6.70 6.13 7.60 7.64 8.28
Profit Before Tax 37.81 26.36 17.64 10.86 6.00
Current Tax 10.24 6.33 5.92 2.49 2.40
Fringe Benefit tax - - - - -
Deferred Tax -0.79 0.53 -0.75 0.54 -1.14
Reported Net Profit 28.35 19.51 12.47 7.83 4.75
Extraordinary Items 1.29 1.74 0.11 0.28 0.27
Adjusted Net Profit 27.06 17.77 12.36 7.55 4.48
Adjustment below Net Profit - 0.14 - 0.17 -0.05
Profit/Loss Balance carried down 90.38 70.74 60.73 52.73 48.03
Statutory Appropriations - - - - -
Appropriations - - 2.45 - -
P & L Balance carried down 118.73 90.38 70.74 60.73 52.73
Dividend - - - - -
Preference Dividend - - - - -
Equity Dividend (%) 10.00 - - 10.00 -
Dividend Per Share(Rs) 0.20 - - 0.20 -
Earnings Per Share-Unit Curr 2.14 1.54 1.02 0.64 1.93
Earnings Per Share(Adj)-Unit Curr 2.14 1.54 1.02 0.64 0.39
Book Value 16.54 13.66 11.59 10.78 50.62
Book Value(Adj)-Unit Curr 16.54 13.66 11.59 10.78 10.12