| Gross Sales |
1,156.08 |
687.34 |
718.13 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,156.08 |
687.34 |
718.13 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
32.68 |
17.97 |
10.82 |
| Total Income |
1,188.76 |
705.31 |
728.95 |
| Total Expenditure |
528.50 |
442.81 |
435.92 |
| PBIDT |
660.26 |
262.50 |
293.03 |
| Interest |
0.80 |
2.03 |
0.44 |
| PBDT |
659.46 |
260.47 |
292.59 |
| Depreciation |
67.25 |
47.94 |
43.96 |
| Tax |
184.42 |
49.66 |
65.28 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-36.27 |
6.56 |
-2.67 |
| Reported Profit After Tax |
444.06 |
156.31 |
186.02 |
| Extra-ordinary Items |
0.00 |
-70.42 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
444.06 |
226.73 |
186.02 |
| EPS (Unit Curr.) |
4.59 |
1.62 |
1.92 |
| EPS (Adj) (Unit Curr.) |
4.59 |
1.62 |
1.92 |
| Calculated EPS (Unit Curr.) |
4.59 |
1.62 |
1.92 |
| Calculated EPS (Adj) (Unit Curr.) |
4.59 |
1.62 |
1.92 |
| Calculated EPS (Ann.) (Unit Curr.) |
18.37 |
6.47 |
7.69 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
18.37 |
6.47 |
7.69 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
20.00 |
0.00 |
| Equity |
483.51 |
483.51 |
483.51 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
57.11 |
38.19 |
40.80 |
| PBDTM(%) |
57.04 |
37.90 |
40.74 |
| PATM(%) |
38.41 |
22.74 |
25.90 |