| Gross Sales |
731.40 |
327.77 |
518.19 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
731.40 |
327.77 |
518.19 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
46.94 |
15.80 |
31.86 |
| Total Income |
778.34 |
343.57 |
550.05 |
| Total Expenditure |
464.70 |
220.18 |
366.38 |
| PBIDT |
313.64 |
123.39 |
183.67 |
| Interest |
1.75 |
1.31 |
0.76 |
| PBDT |
311.89 |
122.08 |
182.91 |
| Depreciation |
52.30 |
37.63 |
47.58 |
| Tax |
55.36 |
24.63 |
27.40 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
13.69 |
-3.08 |
6.25 |
| Reported Profit After Tax |
190.54 |
62.90 |
101.68 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
190.54 |
62.90 |
101.68 |
| EPS (Unit Curr.) |
1.97 |
0.65 |
1.05 |
| EPS (Adj) (Unit Curr.) |
1.97 |
0.65 |
1.05 |
| Calculated EPS (Unit Curr.) |
1.97 |
0.65 |
1.05 |
| Calculated EPS (Adj) (Unit Curr.) |
1.97 |
0.65 |
1.05 |
| Calculated EPS (Ann.) (Unit Curr.) |
7.88 |
2.60 |
4.21 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
7.88 |
2.60 |
4.21 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
483.51 |
483.51 |
483.51 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
42.88 |
37.65 |
35.44 |
| PBDTM(%) |
42.64 |
37.25 |
35.30 |
| PATM(%) |
26.05 |
19.19 |
19.62 |