| Gross Sales |
1,821.40 |
1,802.02 |
1,797.95 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,821.40 |
1,802.02 |
1,797.95 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
33.03 |
22.19 |
20.74 |
| Total Income |
1,854.43 |
1,824.21 |
1,818.69 |
| Total Expenditure |
1,570.97 |
1,542.33 |
1,542.48 |
| PBIDT |
283.46 |
281.88 |
276.21 |
| Interest |
30.98 |
35.49 |
59.66 |
| PBDT |
252.48 |
246.39 |
216.55 |
| Depreciation |
88.67 |
82.10 |
86.18 |
| Tax |
44.08 |
32.50 |
32.30 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
2.98 |
8.93 |
-4.46 |
| Reported Profit After Tax |
116.75 |
122.86 |
102.53 |
| Extra-ordinary Items |
-4.57 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
121.32 |
122.86 |
102.53 |
| EPS (Unit Curr.) |
1.39 |
1.50 |
1.38 |
| EPS (Adj) (Unit Curr.) |
1.39 |
1.50 |
1.38 |
| Calculated EPS (Unit Curr.) |
1.31 |
1.38 |
1.15 |
| Calculated EPS (Adj) (Unit Curr.) |
1.31 |
1.38 |
1.15 |
| Calculated EPS (Ann.) (Unit Curr.) |
5.25 |
5.52 |
4.61 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
5.25 |
5.52 |
4.61 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
444.94 |
444.94 |
444.94 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
15.56 |
15.64 |
15.36 |
| PBDTM(%) |
13.86 |
13.67 |
12.04 |
| PATM(%) |
6.41 |
6.82 |
5.70 |