| Gross Sales |
1,424.73 |
1,476.42 |
1,302.35 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,424.73 |
1,476.42 |
1,302.35 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
9.42 |
17.32 |
8.19 |
| Total Income |
1,434.14 |
1,493.74 |
1,310.54 |
| Total Expenditure |
1,209.29 |
1,296.57 |
1,101.58 |
| PBIDT |
224.85 |
197.18 |
208.96 |
| Interest |
58.63 |
50.84 |
64.00 |
| PBDT |
166.22 |
146.33 |
144.96 |
| Depreciation |
82.79 |
88.62 |
78.72 |
| Tax |
17.60 |
8.91 |
6.22 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
65.83 |
48.80 |
60.01 |
| Extra-ordinary Items |
0.00 |
-10.37 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
65.83 |
59.17 |
60.01 |
| EPS (Unit Curr.) |
1.00 |
0.75 |
30.00 |
| EPS (Adj) (Unit Curr.) |
1.00 |
0.75 |
30.00 |
| Calculated EPS (Unit Curr.) |
2.02 |
1.50 |
29.50 |
| Calculated EPS (Adj) (Unit Curr.) |
2.02 |
1.50 |
29.50 |
| Calculated EPS (Ann.) (Unit Curr.) |
8.09 |
6.00 |
118.00 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
8.09 |
6.00 |
118.00 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
325.50 |
325.50 |
20.34 |
| Reserve & Surplus |
1,922.17 |
1,856.90 |
1,948.95 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
15.78 |
13.36 |
16.04 |
| PBDTM(%) |
11.67 |
9.91 |
11.13 |
| PATM(%) |
4.62 |
3.31 |
4.61 |