| Gross Sales |
1,799.11 |
1,780.07 |
1,589.89 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,799.11 |
1,780.07 |
1,589.89 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
12.27 |
29.28 |
13.82 |
| Total Income |
1,811.38 |
1,809.35 |
1,603.71 |
| Total Expenditure |
1,544.71 |
1,548.46 |
1,376.14 |
| PBIDT |
266.67 |
260.89 |
227.57 |
| Interest |
44.35 |
56.65 |
68.52 |
| PBDT |
222.32 |
204.24 |
159.05 |
| Depreciation |
82.69 |
82.91 |
80.87 |
| Tax |
30.10 |
32.16 |
13.17 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.76 |
-2.19 |
0.00 |
| Reported Profit After Tax |
110.29 |
91.36 |
65.02 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
110.29 |
91.36 |
65.02 |
| EPS (Unit Curr.) |
1.69 |
1.40 |
1.00 |
| EPS (Adj) (Unit Curr.) |
1.69 |
1.40 |
1.00 |
| Calculated EPS (Unit Curr.) |
1.69 |
1.40 |
1.00 |
| Calculated EPS (Adj) (Unit Curr.) |
1.69 |
1.40 |
1.00 |
| Calculated EPS (Ann.) (Unit Curr.) |
6.78 |
5.61 |
3.99 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
6.78 |
5.61 |
3.99 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
325.50 |
325.50 |
325.50 |
| Reserve & Surplus |
2,251.55 |
2,142.03 |
1,987.39 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
14.82 |
14.66 |
14.31 |
| PBDTM(%) |
12.36 |
11.47 |
10.00 |
| PATM(%) |
6.13 |
5.13 |
4.09 |