| Gross Sales |
922.60 |
807.27 |
745.44 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
922.60 |
807.27 |
745.44 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
9.28 |
3.52 |
3.20 |
| Total Income |
931.88 |
810.79 |
748.65 |
| Total Expenditure |
873.43 |
755.08 |
704.78 |
| PBIDT |
58.45 |
55.71 |
43.86 |
| Interest |
6.28 |
6.03 |
5.96 |
| PBDT |
52.17 |
49.68 |
37.91 |
| Depreciation |
6.14 |
6.15 |
6.08 |
| Tax |
11.10 |
11.50 |
5.62 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.87 |
-0.19 |
-0.03 |
| Reported Profit After Tax |
35.80 |
32.22 |
26.23 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
35.80 |
32.22 |
26.23 |
| EPS (Unit Curr.) |
3.66 |
3.29 |
2.68 |
| EPS (Adj) (Unit Curr.) |
3.66 |
3.29 |
2.68 |
| Calculated EPS (Unit Curr.) |
3.66 |
3.29 |
2.68 |
| Calculated EPS (Adj) (Unit Curr.) |
3.66 |
3.29 |
2.68 |
| Calculated EPS (Ann.) (Unit Curr.) |
14.63 |
13.16 |
10.72 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
14.63 |
13.16 |
10.72 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
37.50 |
0.00 |
0.00 |
| Equity |
19.58 |
19.58 |
19.58 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
6.34 |
6.90 |
5.88 |
| PBDTM(%) |
5.65 |
6.15 |
5.09 |
| PATM(%) |
3.88 |
3.99 |
3.52 |