| Gross Sales |
745.44 |
751.75 |
856.97 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
745.44 |
751.75 |
856.97 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
3.20 |
3.85 |
2.72 |
| Total Income |
748.65 |
755.60 |
859.68 |
| Total Expenditure |
704.78 |
725.33 |
823.45 |
| PBIDT |
43.86 |
30.27 |
36.23 |
| Interest |
5.96 |
9.14 |
7.27 |
| PBDT |
37.91 |
21.14 |
28.96 |
| Depreciation |
6.08 |
6.55 |
5.06 |
| Tax |
5.62 |
2.30 |
6.90 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.03 |
1.76 |
-0.50 |
| Reported Profit After Tax |
26.23 |
10.53 |
17.51 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
26.23 |
10.53 |
17.51 |
| EPS (Unit Curr.) |
2.68 |
1.08 |
1.79 |
| EPS (Adj) (Unit Curr.) |
2.68 |
1.08 |
1.79 |
| Calculated EPS (Unit Curr.) |
2.68 |
1.08 |
1.79 |
| Calculated EPS (Adj) (Unit Curr.) |
2.68 |
1.08 |
1.79 |
| Calculated EPS (Ann.) (Unit Curr.) |
10.72 |
4.30 |
7.15 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
10.72 |
4.30 |
7.15 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
25.00 |
0.00 |
| Equity |
19.58 |
19.58 |
19.57 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
5.88 |
4.03 |
4.23 |
| PBDTM(%) |
5.09 |
2.81 |
3.38 |
| PATM(%) |
3.52 |
1.40 |
2.04 |