| Gross Sales |
856.97 |
761.25 |
790.29 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
856.97 |
761.25 |
790.29 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.72 |
2.83 |
5.45 |
| Total Income |
859.68 |
764.08 |
795.74 |
| Total Expenditure |
823.45 |
726.66 |
739.29 |
| PBIDT |
36.23 |
37.42 |
56.46 |
| Interest |
7.27 |
7.68 |
9.03 |
| PBDT |
28.96 |
29.75 |
47.42 |
| Depreciation |
5.06 |
5.11 |
5.11 |
| Tax |
6.90 |
6.50 |
10.67 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.50 |
-0.14 |
2.68 |
| Reported Profit After Tax |
17.51 |
18.28 |
28.97 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
17.51 |
18.28 |
28.97 |
| EPS (Unit Curr.) |
1.79 |
1.92 |
3.19 |
| EPS (Adj) (Unit Curr.) |
1.79 |
1.92 |
3.19 |
| Calculated EPS (Unit Curr.) |
1.79 |
1.87 |
2.96 |
| Calculated EPS (Adj) (Unit Curr.) |
1.79 |
1.87 |
2.96 |
| Calculated EPS (Ann.) (Unit Curr.) |
7.15 |
7.47 |
11.84 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
7.15 |
7.47 |
11.84 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
19.57 |
19.57 |
19.57 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
4.23 |
4.92 |
7.14 |
| PBDTM(%) |
3.38 |
3.91 |
6.00 |
| PATM(%) |
2.04 |
2.40 |
3.67 |