| Gross Sales |
427.39 |
416.00 |
391.81 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
427.39 |
416.00 |
391.81 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
3.63 |
4.54 |
3.65 |
| Total Income |
431.02 |
420.53 |
395.46 |
| Total Expenditure |
384.49 |
366.41 |
346.02 |
| PBIDT |
46.53 |
54.13 |
49.45 |
| Interest |
0.65 |
0.65 |
0.64 |
| PBDT |
45.88 |
53.48 |
48.81 |
| Depreciation |
2.14 |
1.52 |
1.69 |
| Tax |
11.00 |
13.00 |
12.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.13 |
0.41 |
0.33 |
| Reported Profit After Tax |
32.87 |
38.55 |
34.79 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
32.87 |
38.55 |
34.79 |
| EPS (Unit Curr.) |
102.72 |
120.48 |
108.72 |
| EPS (Adj) (Unit Curr.) |
10.27 |
12.05 |
10.87 |
| Calculated EPS (Unit Curr.) |
102.72 |
120.48 |
108.72 |
| Calculated EPS (Adj) (Unit Curr.) |
10.27 |
12.05 |
10.87 |
| Calculated EPS (Ann.) (Unit Curr.) |
410.90 |
481.93 |
434.89 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
41.09 |
48.19 |
43.49 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
3.20 |
3.20 |
3.20 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
10.89 |
13.01 |
12.62 |
| PBDTM(%) |
10.73 |
12.86 |
12.46 |
| PATM(%) |
7.69 |
9.27 |
8.88 |