Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	-	-	-	-	-
Excise Duty	0.00	0.00	0.00	0.00	0.00
Net Sales	1,649.53	1,683.49	1,609.88	1,670.06	1,543.26
Other Income	10.58	4.02	6.70	5.99	14.99
Stock Adjustments	-5.23	5.41	0.54	12.67	-10.97
Total Income	1,654.88	1,692.92	1,617.12	1,688.72	1,547.28
EXPENDITURE :
Raw Materials	1,351.26	1,496.99	1,452.63	1,498.84	1,241.68
Power and Fuel Cost	22.66	18.83	19.76	18.44	17.01
Other Manufacturing Expenses	57.29	57.14	58.87	77.89	64.92
Selling and Administration Expenses	23.20	18.98	20.12	18.49	14.60
Miscellaneous Expenses	2.91	7.50	4.07	5.41	2.28
Employee Benefit Expenses	66.77	61.58	58.16	55.34	52.99
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	130.80	31.89	3.50	14.29	153.80
Interest	2.46	2.91	2.13	1.99	1.69
Gross Profit	128.34	28.98	1.37	12.30	152.11
Depreciation	5.62	4.74	4.36	3.02	2.42
Profit Before Tax	122.72	24.24	-2.99	9.28	149.69
Current Tax	30.97	7.06	-0.36	3.30	36.10
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.44	-0.43	-0.25	-0.59	0.66
Reported Net Profit	91.31	17.61	-2.38	6.57	112.93
Extraordinary Items	2.69	-2.66	1.30	-1.79	5.03
Adjusted Net Profit	88.62	20.27	-3.68	8.36	107.90
Adjustment below Net Profit	-0.20	-0.42	0.05	0.32	-0.68
Profit/Loss Balance carried down	61.25	56.87	65.60	85.90	39.85
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	19.20	12.80	6.40	27.20	66.20
P & L Balance carried down	133.16	61.25	56.87	65.60	85.90
Dividend	0.00	0.00	0.00	0.00	4.80
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend (%)	800.00	300.00	200.00	200.00	1,000.00
Dividend Per Share(Rs)	80.00	30.00	20.00	20.00	100.00
Earnings Per Share-Unit Curr	285.34	55.03	-7.44	20.54	352.91
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	927.33	702.62	668.91	696.19	759.64
Book Value(Adj)-Unit Curr	92.73	70.26	66.89	69.62	75.96