| Gross Sales |
114.92 |
103.82 |
140.21 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
114.92 |
103.82 |
140.21 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
10.44 |
6.38 |
3.47 |
| Total Income |
125.36 |
110.21 |
143.69 |
| Total Expenditure |
110.01 |
99.11 |
125.32 |
| PBIDT |
15.35 |
11.10 |
18.36 |
| Interest |
0.94 |
1.12 |
0.71 |
| PBDT |
14.41 |
9.98 |
17.65 |
| Depreciation |
2.13 |
2.08 |
2.22 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.82 |
0.10 |
-0.79 |
| Reported Profit After Tax |
13.10 |
7.80 |
16.23 |
| Extra-ordinary Items |
5.42 |
0.70 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
7.68 |
7.10 |
16.23 |
| EPS (Unit Curr.) |
2.78 |
1.65 |
3.44 |
| EPS (Adj) (Unit Curr.) |
2.78 |
1.65 |
3.44 |
| Calculated EPS (Unit Curr.) |
2.78 |
1.65 |
3.44 |
| Calculated EPS (Adj) (Unit Curr.) |
2.78 |
1.65 |
3.44 |
| Calculated EPS (Ann.) (Unit Curr.) |
11.11 |
6.62 |
13.77 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
11.11 |
6.62 |
13.77 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
47.14 |
47.14 |
47.14 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
13.36 |
10.69 |
13.09 |
| PBDTM(%) |
12.54 |
9.61 |
12.59 |
| PATM(%) |
11.40 |
7.51 |
11.58 |