Profit & Loss

  • Company Name :
Modern Insulators Ltd Industry : (Capital Goods - Electrical Equipment)
  • BSE Code:
  • 515008
  • NSE Symbol:
  • MODINSULAT
  • P/E(TTM):
  • 15.02
  • ISIN Demat:
  • INE219W01012
  • Div & Yield%:
  • -
  • EPS(TTM):
  • 8.73
  • Book Value(₹):
  • 95.00
  • Market Cap(₹Cr.):
  • 618.06
  • Face Value(₹):
  • 10.00
Particulars Mar '24 Mar '23 Mar '22 Mar '21 Mar '20
INCOME :          
Sales Turnover 443.29 430.96 436.22 390.29 436.88
Excise Duty - - - - -
Net Sales 443.29 430.96 436.22 390.29 436.88
Other Income 11.90 13.77 11.96 14.99 6.57
Stock Adjustments -7.65 -14.27 10.53 -7.63 23.87
Total Income 447.54 430.46 458.71 397.65 467.32
EXPENDITURE :          
Raw Materials 134.41 125.69 142.26 110.26 136.79
Power and Fuel Cost 75.11 79.28 85.86 66.09 92.51
Other Manufacturing Expenses 85.37 85.41 94.26 74.21 93.00
Selling and Administration Expenses 26.46 24.49 24.44 19.38 22.59
Miscellaneous Expenses 6.59 7.19 6.13 5.65 8.64
Employee Benefit Expenses 72.49 69.53 71.28 66.33 71.65
Less: Preoperative Expenditure - - - - -
Total Expenses - - - - -
Operating Profit 47.11 38.86 34.47 55.72 42.15
Interest 3.41 4.15 5.20 9.29 12.92
Gross Profit 43.70 34.71 29.27 46.43 29.23
Depreciation 8.62 8.68 8.73 10.63 10.34
Profit Before Tax 35.08 26.03 20.54 35.80 18.89
Current Tax - - - - -
Fringe Benefit tax - - - - -
Deferred Tax -1.41 -2.26 -1.36 0.37 -3.75
Reported Net Profit 36.49 28.29 21.90 35.43 22.64
Extraordinary Items 0.25 0.50 2.91 5.27 -5.12
Adjusted Net Profit 36.24 27.79 18.99 30.16 27.76
Adjustment below Net Profit -0.04 0.17 0.02 -0.84 -0.31
Profit/Loss Balance carried down 301.33 272.86 250.94 216.35 194.02
Statutory Appropriations - - - - -
Appropriations - - - - -
P & L Balance carried down 337.78 301.33 272.86 250.94 216.35
Dividend - - - - -
Preference Dividend - - - - -
Equity Dividend (%) - - - - -
Dividend Per Share(Rs) - - - - -
Earnings Per Share-Unit Curr 7.74 6.00 4.65 7.51 4.80
Earnings Per Share(Adj)-Unit Curr 7.74 6.00 4.65 7.51 -
Book Value 90.55 82.82 76.78 72.13 64.79
Book Value(Adj)-Unit Curr 90.55 82.82 76.78 72.13 -