| Gross Sales |
72.24 |
61.96 |
56.46 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
72.24 |
61.96 |
56.46 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.40 |
0.83 |
0.71 |
| Total Income |
72.65 |
62.79 |
57.17 |
| Total Expenditure |
63.25 |
58.13 |
51.32 |
| PBIDT |
9.39 |
4.65 |
5.84 |
| Interest |
1.24 |
1.14 |
1.23 |
| PBDT |
8.15 |
3.51 |
4.61 |
| Depreciation |
1.42 |
1.29 |
1.13 |
| Tax |
0.61 |
0.54 |
0.82 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.67 |
0.01 |
0.66 |
| Reported Profit After Tax |
5.46 |
1.67 |
2.01 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
5.46 |
1.67 |
2.01 |
| EPS (Unit Curr.) |
6.82 |
2.09 |
2.51 |
| EPS (Adj) (Unit Curr.) |
6.82 |
2.09 |
2.51 |
| Calculated EPS (Unit Curr.) |
6.82 |
2.09 |
2.51 |
| Calculated EPS (Adj) (Unit Curr.) |
6.82 |
2.09 |
2.51 |
| Calculated EPS (Ann.) (Unit Curr.) |
27.29 |
8.36 |
10.03 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
27.29 |
8.36 |
10.03 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
8.00 |
8.00 |
8.00 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
13.00 |
7.50 |
10.34 |
| PBDTM(%) |
11.28 |
5.66 |
8.17 |
| PATM(%) |
7.56 |
2.70 |
3.56 |