| Gross Sales |
383.13 |
391.22 |
379.55 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
383.13 |
391.22 |
379.55 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
5.55 |
5.19 |
10.70 |
| Total Income |
388.68 |
396.41 |
390.25 |
| Total Expenditure |
353.47 |
363.10 |
348.38 |
| PBIDT |
35.21 |
33.30 |
41.87 |
| Interest |
3.35 |
2.94 |
3.03 |
| PBDT |
31.86 |
30.36 |
38.84 |
| Depreciation |
6.37 |
6.23 |
5.98 |
| Tax |
6.79 |
4.96 |
9.19 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.86 |
0.79 |
-0.70 |
| Reported Profit After Tax |
19.56 |
18.39 |
24.36 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
19.56 |
18.39 |
24.36 |
| EPS (Unit Curr.) |
0.75 |
0.71 |
9.47 |
| EPS (Adj) (Unit Curr.) |
0.75 |
0.07 |
0.95 |
| Calculated EPS (Unit Curr.) |
0.75 |
0.70 |
9.36 |
| Calculated EPS (Adj) (Unit Curr.) |
0.75 |
0.07 |
0.94 |
| Calculated EPS (Ann.) (Unit Curr.) |
2.99 |
2.82 |
37.44 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
2.99 |
0.28 |
3.74 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
26.16 |
26.10 |
26.03 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
9.19 |
8.51 |
11.03 |
| PBDTM(%) |
8.32 |
7.76 |
10.23 |
| PATM(%) |
5.11 |
4.70 |
6.42 |