| Gross Sales |
367.49 |
376.27 |
334.65 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
367.49 |
376.27 |
334.65 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
19.18 |
19.83 |
19.83 |
| Total Income |
386.67 |
396.09 |
354.47 |
| Total Expenditure |
333.84 |
336.90 |
302.88 |
| PBIDT |
52.82 |
59.19 |
51.59 |
| Interest |
2.76 |
3.05 |
3.13 |
| PBDT |
50.06 |
56.14 |
48.47 |
| Depreciation |
6.87 |
6.78 |
6.48 |
| Tax |
8.55 |
12.13 |
10.33 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
3.10 |
-1.45 |
-0.20 |
| Reported Profit After Tax |
31.55 |
38.68 |
31.85 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
31.55 |
38.68 |
31.85 |
| EPS (Unit Curr.) |
1.12 |
1.36 |
1.12 |
| EPS (Adj) (Unit Curr.) |
1.12 |
1.36 |
1.12 |
| Calculated EPS (Unit Curr.) |
1.11 |
1.36 |
1.12 |
| Calculated EPS (Adj) (Unit Curr.) |
1.11 |
1.36 |
1.12 |
| Calculated EPS (Ann.) (Unit Curr.) |
4.42 |
5.45 |
4.50 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
4.42 |
5.45 |
4.50 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
28.53 |
28.41 |
28.31 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
14.37 |
15.73 |
15.42 |
| PBDTM(%) |
13.62 |
14.92 |
14.48 |
| PATM(%) |
8.59 |
10.28 |
9.52 |