Profit & Loss

  • Company Name :
PG Electroplast Ltd Industry : (Consumer Durables)
  • BSE Code:
  • 533581
  • NSE Symbol:
  • PGEL
  • P/E(TTM):
  • 271.11
  • ISIN Demat:
  • INE457L01029
  • Div & Yield%:
  • 0.02
  • EPS(TTM):
  • 2.97
  • Book Value(₹):
  • 88.10
  • Market Cap(₹Cr.):
  • 22,794.70
  • Face Value(₹):
  • 1.00
Particulars Mar '24 Mar '23 Mar '22 Mar '21 Mar '20
INCOME :          
Sales Turnover 1,417.72 1,331.15 1,035.85 703.21 639.42
Excise Duty - - - - -
Net Sales 1,417.72 1,331.15 1,035.85 703.21 639.42
Other Income 23.20 4.61 5.77 3.28 2.47
Stock Adjustments 24.29 -13.76 14.51 -3.19 7.03
Total Income 1,465.21 1,322.00 1,056.13 703.30 648.92
EXPENDITURE :          
Raw Materials 1,158.24 1,084.41 849.56 553.33 510.75
Power and Fuel Cost 21.44 21.15 18.99 16.13 16.55
Other Manufacturing Expenses 18.38 15.23 13.76 11.45 8.00
Selling and Administration Expenses 19.63 16.18 15.69 11.18 12.81
Miscellaneous Expenses 6.11 7.38 6.34 4.64 6.49
Employee Benefit Expenses 97.60 79.33 69.55 55.00 53.95
Less: Preoperative Expenditure - - - - -
Total Expenses - - - - -
Operating Profit 143.81 98.30 82.26 51.57 40.37
Interest 17.08 20.87 19.13 18.44 14.75
Gross Profit 126.73 77.43 63.13 33.13 25.62
Depreciation 23.14 20.55 19.57 18.01 16.31
Profit Before Tax 103.59 56.88 43.56 15.12 9.31
Current Tax 27.58 4.83 - - -
Fringe Benefit tax - - - - -
Deferred Tax -2.04 7.85 10.60 3.50 6.69
Reported Net Profit 78.05 44.20 32.97 11.62 2.61
Extraordinary Items -0.37 -0.18 0.09 -0.33 -0.55
Adjusted Net Profit 78.42 44.38 32.88 11.95 3.16
Adjustment below Net Profit 2.03 0.76 - - -
Profit/Loss Balance carried down 97.43 57.35 29.27 17.66 15.04
Statutory Appropriations - - - - -
Appropriations - 4.89 4.89 - -
P & L Balance carried down 177.51 97.43 57.35 29.27 17.66
Dividend - - - - -
Preference Dividend - - - - -
Equity Dividend (%) 20.00 - - - -
Dividend Per Share(Rs) 2.00 - - - -
Earnings Per Share-Unit Curr 29.99 19.43 15.53 5.90 1.34
Earnings Per Share(Adj)-Unit Curr 3.00 1.94 1.55 0.59 0.13
Book Value 362.54 157.64 125.77 96.90 90.24
Book Value(Adj)-Unit Curr 36.26 15.76 12.58 9.69 9.02