| Gross Sales |
1,396.00 |
1,364.75 |
1,289.17 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,396.00 |
1,364.75 |
1,289.17 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
3.46 |
87.90 |
64.05 |
| Total Income |
1,399.46 |
1,452.65 |
1,353.22 |
| Total Expenditure |
1,585.80 |
1,286.88 |
1,216.63 |
| PBIDT |
-186.34 |
165.77 |
136.59 |
| Interest |
16.82 |
18.36 |
24.24 |
| PBDT |
-203.16 |
147.41 |
112.35 |
| Depreciation |
19.52 |
19.42 |
16.02 |
| Tax |
11.99 |
13.64 |
7.64 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-59.84 |
-5.31 |
-2.49 |
| Reported Profit After Tax |
-174.83 |
119.66 |
91.18 |
| Extra-ordinary Items |
-258.16 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
83.33 |
119.66 |
91.18 |
| EPS (Unit Curr.) |
-12.40 |
8.49 |
6.32 |
| EPS (Adj) (Unit Curr.) |
-12.40 |
8.49 |
6.32 |
| Calculated EPS (Unit Curr.) |
-12.40 |
8.49 |
6.47 |
| Calculated EPS (Adj) (Unit Curr.) |
-12.40 |
8.49 |
6.47 |
| Calculated EPS (Ann.) (Unit Curr.) |
-49.60 |
33.97 |
25.90 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-49.60 |
33.97 |
25.90 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
70.50 |
70.46 |
70.42 |
| Reserve & Surplus |
1,002.69 |
1,134.94 |
1,014.33 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-13.35 |
12.15 |
10.60 |
| PBDTM(%) |
-14.55 |
10.80 |
8.71 |
| PATM(%) |
-12.52 |
8.77 |
7.07 |