Profit & Loss

  • Company Name :
SIS Ltd Industry : (Miscellaneous)
  • BSE Code:
  • 540673
  • NSE Symbol:
  • SIS
  • P/E(TTM):
  • 26.37
  • ISIN Demat:
  • INE285J01028
  • Div & Yield%:
  • -
  • EPS(TTM):
  • 13.25
  • Book Value(₹):
  • 79.35
  • Market Cap(₹Cr.):
  • 5,051.72
  • Face Value(₹):
  • 5.00
Particulars Mar '25 Mar '24 Mar '23 Mar '22 Mar '21
INCOME :          
Sales Turnover 4,931.04 4,541.26 3,984.87 3,317.85 3,004.08
Excise Duty - - - - -
Net Sales 4,931.04 4,541.26 3,984.87 3,317.85 3,004.08
Other Income 38.92 84.03 69.24 63.42 26.29
Stock Adjustments -2.56 2.98 0.34 -3.49 1.32
Total Income 4,967.40 4,628.27 4,054.45 3,377.78 3,031.69
EXPENDITURE :          
Raw Materials 41.55 69.93 43.35 39.49 38.52
Power and Fuel Cost - - - - -
Other Manufacturing Expenses 80.79 65.32 60.14 21.81 9.05
Selling and Administration Expenses 181.31 150.65 137.07 107.95 100.86
Miscellaneous Expenses 26.29 19.74 27.47 18.57 23.98
Employee Benefit Expenses 4,323.59 3,971.58 3,530.20 2,980.48 2,661.99
Less: Preoperative Expenditure - - - - -
Total Expenses - - - - -
Operating Profit 313.86 351.05 256.22 209.49 197.29
Interest 88.84 87.74 67.05 56.08 70.21
Gross Profit 225.02 263.31 189.17 153.41 127.08
Depreciation 69.01 73.69 54.26 37.86 41.48
Profit Before Tax 156.01 189.62 134.91 115.55 85.60
Current Tax - 1.67 11.41 3.21 0.08
Fringe Benefit tax - - - - -
Deferred Tax 27.26 0.86 -66.63 -21.56 28.43
Reported Net Profit 128.75 187.09 190.13 133.90 57.09
Extraordinary Items 0.28 0.17 -0.10 0.20 0.51
Adjusted Net Profit 128.47 186.92 190.23 133.70 56.58
Adjustment below Net Profit -13.88 -20.52 -11.89 -29.12 -4.59
Profit/Loss Balance carried down 715.16 548.59 370.35 265.57 225.56
Statutory Appropriations - - - - -
Appropriations - - - - 12.50
P & L Balance carried down 830.04 715.16 548.59 370.35 265.57
Dividend - - - - -
Preference Dividend - - - - -
Equity Dividend (%) - - - - -
Dividend Per Share(Rs) - - - - -
Earnings Per Share-Unit Curr 8.92 12.98 13.05 9.11 3.85
Earnings Per Share(Adj)-Unit Curr 8.92 12.98 13.05 9.11 3.85
Book Value 79.46 71.41 64.96 56.86 54.73
Book Value(Adj)-Unit Curr 79.46 71.41 64.96 56.86 54.73