| Gross Sales |
2.13 |
3.00 |
3.00 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
2.13 |
3.00 |
3.00 |
| Other Operating Income |
0.01 |
0.00 |
0.00 |
| Other Income |
0.05 |
0.18 |
1.24 |
| Total Income |
2.19 |
3.18 |
4.24 |
| Total Expenditure |
2.34 |
1.09 |
1.21 |
| PBIDT |
-0.15 |
2.09 |
3.03 |
| Interest |
0.04 |
0.01 |
0.01 |
| PBDT |
-0.20 |
2.08 |
3.02 |
| Depreciation |
0.32 |
0.21 |
0.21 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
-0.51 |
1.87 |
2.81 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-0.51 |
1.87 |
2.81 |
| EPS (Unit Curr.) |
-0.15 |
0.54 |
0.82 |
| EPS (Adj) (Unit Curr.) |
-0.15 |
0.54 |
0.82 |
| Calculated EPS (Unit Curr.) |
-0.15 |
0.54 |
0.82 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.15 |
0.54 |
0.82 |
| Calculated EPS (Ann.) (Unit Curr.) |
-0.60 |
2.17 |
3.27 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-0.60 |
2.17 |
3.27 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
34.47 |
34.47 |
34.47 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-7.04 |
69.67 |
101.00 |
| PBDTM(%) |
-9.39 |
69.33 |
100.67 |
| PATM(%) |
-23.94 |
62.33 |
93.67 |