| Gross Sales |
594.54 |
576.64 |
495.91 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
594.54 |
576.64 |
495.91 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
36.76 |
30.43 |
83.42 |
| Total Income |
631.30 |
607.07 |
579.33 |
| Total Expenditure |
569.14 |
504.34 |
447.79 |
| PBIDT |
62.16 |
102.73 |
131.54 |
| Interest |
0.00 |
0.10 |
0.07 |
| PBDT |
62.16 |
102.63 |
131.47 |
| Depreciation |
16.06 |
16.29 |
15.13 |
| Tax |
62.27 |
28.25 |
11.58 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
4.06 |
-3.90 |
-0.89 |
| Reported Profit After Tax |
-20.23 |
61.99 |
105.65 |
| Extra-ordinary Items |
3.19 |
-6.80 |
64.35 |
| Adjusted Profit After Extra-ordinary item |
-23.42 |
68.79 |
41.30 |
| EPS (Unit Curr.) |
-4.10 |
12.50 |
21.40 |
| EPS (Adj) (Unit Curr.) |
-4.10 |
12.50 |
9.83 |
| Calculated EPS (Unit Curr.) |
-4.09 |
12.54 |
21.37 |
| Calculated EPS (Adj) (Unit Curr.) |
-4.09 |
12.54 |
9.81 |
| Calculated EPS (Ann.) (Unit Curr.) |
-16.37 |
50.15 |
85.48 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-16.37 |
50.15 |
39.25 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
49.44 |
49.44 |
49.44 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
10.46 |
17.82 |
26.52 |
| PBDTM(%) |
10.46 |
17.80 |
26.51 |
| PATM(%) |
-3.40 |
10.75 |
21.30 |