| Gross Sales |
1,213.37 |
1,256.10 |
1,244.23 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,213.37 |
1,256.10 |
1,244.23 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
12.50 |
47.51 |
23.47 |
| Total Income |
1,225.87 |
1,303.61 |
1,267.70 |
| Total Expenditure |
928.76 |
1,134.87 |
1,120.40 |
| PBIDT |
297.11 |
168.74 |
147.30 |
| Interest |
0.14 |
0.15 |
0.18 |
| PBDT |
296.97 |
168.59 |
147.12 |
| Depreciation |
21.83 |
21.38 |
20.09 |
| Tax |
69.14 |
42.88 |
33.59 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
3.23 |
-5.32 |
-0.90 |
| Reported Profit After Tax |
202.77 |
109.65 |
94.34 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
202.77 |
109.65 |
94.34 |
| EPS (Unit Curr.) |
41.00 |
22.20 |
19.10 |
| EPS (Adj) (Unit Curr.) |
41.00 |
22.20 |
19.10 |
| Calculated EPS (Unit Curr.) |
41.01 |
22.18 |
19.08 |
| Calculated EPS (Adj) (Unit Curr.) |
41.01 |
22.18 |
19.08 |
| Calculated EPS (Ann.) (Unit Curr.) |
164.05 |
88.71 |
76.33 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
164.05 |
88.71 |
76.33 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
49.44 |
49.44 |
49.44 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
24.49 |
13.43 |
11.84 |
| PBDTM(%) |
24.47 |
13.42 |
11.82 |
| PATM(%) |
16.71 |
8.73 |
7.58 |