| Gross Sales |
1,283.15 |
1,213.37 |
1,256.10 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,283.15 |
1,213.37 |
1,256.10 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
15.12 |
12.50 |
47.51 |
| Total Income |
1,298.27 |
1,225.87 |
1,303.61 |
| Total Expenditure |
1,115.34 |
928.76 |
1,134.87 |
| PBIDT |
182.93 |
297.11 |
168.74 |
| Interest |
0.11 |
0.14 |
0.15 |
| PBDT |
182.82 |
296.97 |
168.59 |
| Depreciation |
22.59 |
21.83 |
21.38 |
| Tax |
47.75 |
69.14 |
42.88 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-6.12 |
3.23 |
-5.32 |
| Reported Profit After Tax |
118.60 |
202.77 |
109.65 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
118.60 |
202.77 |
109.65 |
| EPS (Unit Curr.) |
24.00 |
41.00 |
22.20 |
| EPS (Adj) (Unit Curr.) |
11.02 |
18.83 |
10.19 |
| Calculated EPS (Unit Curr.) |
23.99 |
41.01 |
22.18 |
| Calculated EPS (Adj) (Unit Curr.) |
11.02 |
18.83 |
10.19 |
| Calculated EPS (Ann.) (Unit Curr.) |
95.95 |
164.05 |
88.71 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
44.06 |
75.34 |
40.74 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
49.44 |
49.44 |
49.44 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
14.26 |
24.49 |
13.43 |
| PBDTM(%) |
14.25 |
24.47 |
13.42 |
| PATM(%) |
9.24 |
16.71 |
8.73 |