| Gross Sales |
44.67 |
37.81 |
34.12 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
44.67 |
37.81 |
34.12 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.61 |
7.61 |
3.50 |
| Total Income |
46.28 |
45.42 |
37.62 |
| Total Expenditure |
38.95 |
34.14 |
30.55 |
| PBIDT |
7.33 |
11.28 |
7.07 |
| Interest |
0.60 |
0.68 |
0.59 |
| PBDT |
6.73 |
10.60 |
6.48 |
| Depreciation |
0.56 |
0.53 |
0.50 |
| Tax |
1.60 |
1.78 |
1.30 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.32 |
-0.42 |
-0.11 |
| Reported Profit After Tax |
4.89 |
8.72 |
4.79 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
4.89 |
8.72 |
4.79 |
| EPS (Unit Curr.) |
2.74 |
5.27 |
2.98 |
| EPS (Adj) (Unit Curr.) |
2.74 |
5.27 |
2.92 |
| Calculated EPS (Unit Curr.) |
2.80 |
4.99 |
2.98 |
| Calculated EPS (Adj) (Unit Curr.) |
2.80 |
4.99 |
2.92 |
| Calculated EPS (Ann.) (Unit Curr.) |
11.19 |
19.94 |
11.92 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
11.19 |
19.94 |
11.66 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
17.48 |
17.48 |
16.08 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
16.41 |
29.83 |
20.72 |
| PBDTM(%) |
15.07 |
28.03 |
18.99 |
| PATM(%) |
10.95 |
23.06 |
14.04 |