Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	181.59	131.60	117.78	105.16	70.02
Excise Duty	-	-	-	-	-
Net Sales	181.59	131.60	117.78	105.16	70.02
Other Income	13.72	6.19	4.60	4.56	4.19
Stock Adjustments	1.17	0.12	-0.23	0.05	-1.09
Total Income	196.48	137.91	122.15	109.77	73.12
EXPENDITURE :
Raw Materials	93.19	66.33	58.27	60.29	37.97
Power and Fuel Cost	2.61	2.36	2.15	2.00	1.57
Other Manufacturing Expenses	5.52	4.69	5.37	5.91	5.48
Selling and Administration Expenses	38.03	26.70	23.08	16.48	11.11
Miscellaneous Expenses	2.25	3.29	3.88	3.25	2.25
Employee Benefit Expenses	10.03	7.91	7.47	6.15	5.22
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	44.83	26.62	21.94	15.69	9.53
Interest	2.40	2.02	1.15	0.80	0.88
Gross Profit	42.43	24.60	20.79	14.89	8.65
Depreciation	1.74	1.24	1.34	0.96	1.14
Profit Before Tax	40.69	23.36	19.45	13.93	7.51
Current Tax	9.85	6.37	4.20	3.63	1.67
Fringe Benefit tax	-	-	-	-	-
Deferred Tax	-0.32	-0.59	-0.47	-0.23	-0.31
Reported Net Profit	31.16	17.57	15.72	10.53	6.16
Extraordinary Items	4.94	1.01	0.77	1.00	0.94
Adjusted Net Profit	26.22	16.56	14.95	9.53	5.22
Adjustment below Net Profit	-	-	-	-	-
Profit/Loss Balance carried down	131.53	113.96	98.24	87.71	81.56
Statutory Appropriations	-	-	-	-	-
Appropriations	-	-	-	-	-
P & L Balance carried down	162.69	131.53	113.96	98.24	87.71
Dividend	-	-	-	-	-
Preference Dividend	-	-	-	-	-
Equity Dividend (%)	-	-	-	-	-
Dividend Per Share(Rs)	-	-	-	-	-
Earnings Per Share-Unit Curr	19.37	10.93	10.09	6.76	3.97
Earnings Per Share(Adj)-Unit Curr	18.96	10.70	9.87	6.62	3.89
Book Value	157.28	138.61	122.53	112.65	105.16
Book Value(Adj)-Unit Curr	153.92	135.64	119.91	110.24	102.92