| Gross Sales |
2,707.00 |
2,567.00 |
2,385.00 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
2,707.00 |
2,567.00 |
2,385.00 |
| Other Operating Income |
55.00 |
49.00 |
48.00 |
| Other Income |
-27.00 |
-5.00 |
15.00 |
| Total Income |
2,735.00 |
2,611.00 |
2,448.00 |
| Total Expenditure |
1,703.00 |
1,637.00 |
1,589.00 |
| PBIDT |
1,032.00 |
974.00 |
859.00 |
| Interest |
37.00 |
45.00 |
47.00 |
| PBDT |
995.00 |
929.00 |
812.00 |
| Depreciation |
189.00 |
187.00 |
190.00 |
| Tax |
220.00 |
198.00 |
160.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-11.00 |
-7.00 |
-12.00 |
| Reported Profit After Tax |
597.00 |
551.00 |
474.00 |
| Extra-ordinary Items |
-9.45 |
0.00 |
-17.83 |
| Adjusted Profit After Extra-ordinary item |
606.45 |
551.00 |
491.83 |
| EPS (Unit Curr.) |
17.64 |
16.28 |
14.00 |
| EPS (Adj) (Unit Curr.) |
17.64 |
16.28 |
14.00 |
| Calculated EPS (Unit Curr.) |
17.64 |
16.28 |
14.00 |
| Calculated EPS (Adj) (Unit Curr.) |
17.64 |
16.28 |
14.00 |
| Calculated EPS (Ann.) (Unit Curr.) |
70.55 |
65.12 |
56.02 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
70.55 |
65.12 |
56.02 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
169.23 |
169.23 |
169.23 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
38.12 |
37.94 |
36.02 |
| PBDTM(%) |
36.76 |
36.19 |
34.05 |
| PATM(%) |
22.05 |
21.46 |
19.87 |