| Gross Sales |
2,385.00 |
2,330.00 |
2,376.00 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
2,385.00 |
2,330.00 |
2,376.00 |
| Other Operating Income |
48.00 |
47.00 |
58.00 |
| Other Income |
15.00 |
3.00 |
-7.00 |
| Total Income |
2,448.00 |
2,380.00 |
2,427.00 |
| Total Expenditure |
1,589.00 |
1,490.00 |
1,513.00 |
| PBIDT |
859.00 |
890.00 |
914.00 |
| Interest |
47.00 |
48.00 |
54.00 |
| PBDT |
812.00 |
842.00 |
860.00 |
| Depreciation |
190.00 |
191.00 |
190.00 |
| Tax |
160.00 |
125.00 |
139.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-12.00 |
41.00 |
71.00 |
| Reported Profit After Tax |
474.00 |
485.00 |
460.00 |
| Extra-ordinary Items |
-17.83 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
491.83 |
485.00 |
460.00 |
| EPS (Unit Curr.) |
14.00 |
14.33 |
13.60 |
| EPS (Adj) (Unit Curr.) |
14.00 |
14.33 |
13.60 |
| Calculated EPS (Unit Curr.) |
14.00 |
14.33 |
13.59 |
| Calculated EPS (Adj) (Unit Curr.) |
14.00 |
14.33 |
13.59 |
| Calculated EPS (Ann.) (Unit Curr.) |
56.02 |
57.32 |
54.36 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
56.02 |
57.32 |
54.36 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
520.00 |
0.00 |
| Equity |
169.23 |
169.23 |
169.23 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
36.02 |
38.20 |
38.47 |
| PBDTM(%) |
34.05 |
36.14 |
36.20 |
| PATM(%) |
19.87 |
20.82 |
19.36 |