| Gross Sales |
3,530.62 |
3,253.34 |
2,154.36 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
3,530.62 |
3,253.34 |
2,154.36 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
31.25 |
27.31 |
35.74 |
| Total Income |
3,561.87 |
3,280.65 |
2,190.09 |
| Total Expenditure |
3,399.81 |
3,018.33 |
2,047.76 |
| PBIDT |
162.06 |
262.33 |
142.34 |
| Interest |
27.15 |
24.52 |
19.37 |
| PBDT |
134.91 |
237.80 |
122.97 |
| Depreciation |
16.32 |
14.65 |
13.42 |
| Tax |
32.23 |
59.41 |
29.11 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.59 |
-2.53 |
0.73 |
| Reported Profit After Tax |
86.95 |
166.27 |
79.70 |
| Extra-ordinary Items |
0.00 |
-2.49 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
86.95 |
168.76 |
79.70 |
| EPS (Unit Curr.) |
6.41 |
12.25 |
5.87 |
| EPS (Adj) (Unit Curr.) |
6.41 |
12.25 |
5.87 |
| Calculated EPS (Unit Curr.) |
6.41 |
12.25 |
5.87 |
| Calculated EPS (Adj) (Unit Curr.) |
6.41 |
12.25 |
5.87 |
| Calculated EPS (Ann.) (Unit Curr.) |
25.63 |
49.01 |
23.49 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
25.63 |
49.01 |
23.49 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
135.71 |
135.71 |
135.71 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
4.59 |
8.06 |
6.61 |
| PBDTM(%) |
3.82 |
7.31 |
5.71 |
| PATM(%) |
2.46 |
5.11 |
3.70 |