| Gross Sales |
48.08 |
44.00 |
45.72 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
48.08 |
44.00 |
45.72 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.90 |
0.47 |
0.74 |
| Total Income |
48.98 |
44.47 |
46.47 |
| Total Expenditure |
46.72 |
41.94 |
43.80 |
| PBIDT |
2.26 |
2.53 |
2.67 |
| Interest |
0.25 |
0.09 |
0.18 |
| PBDT |
2.02 |
2.43 |
2.49 |
| Depreciation |
0.81 |
0.79 |
0.61 |
| Tax |
0.55 |
0.45 |
1.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.02 |
-0.03 |
0.05 |
| Reported Profit After Tax |
0.67 |
1.22 |
0.83 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
0.67 |
1.22 |
0.83 |
| EPS (Unit Curr.) |
0.49 |
0.92 |
0.61 |
| EPS (Adj) (Unit Curr.) |
0.49 |
0.92 |
0.61 |
| Calculated EPS (Unit Curr.) |
0.49 |
0.89 |
0.65 |
| Calculated EPS (Adj) (Unit Curr.) |
0.49 |
0.89 |
0.65 |
| Calculated EPS (Ann.) (Unit Curr.) |
1.96 |
3.57 |
2.60 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
1.96 |
3.57 |
2.60 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
13.69 |
13.69 |
12.69 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
4.70 |
5.75 |
5.84 |
| PBDTM(%) |
4.20 |
5.52 |
5.45 |
| PATM(%) |
1.39 |
2.77 |
1.82 |