Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	178.42	305.17	408.43	457.30	221.71
Excise Duty	-	-	-	-	-
Net Sales	178.42	305.17	408.43	457.30	221.71
Other Income	2.70	1.93	3.80	3.63	0.37
Stock Adjustments	-0.14	1.33	-3.87	-2.25	4.70
Total Income	180.98	308.43	408.36	458.68	226.78
EXPENDITURE :
Raw Materials	147.65	259.99	332.26	377.14	184.76
Power and Fuel Cost	0.46	0.51	0.81	1.10	2.94
Other Manufacturing Expenses	4.31	8.24	12.27	15.87	8.63
Selling and Administration Expenses	6.64	7.61	10.06	12.02	6.36
Miscellaneous Expenses	0.97	0.79	2.03	3.31	0.69
Employee Benefit Expenses	11.28	9.51	7.83	7.72	7.18
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	9.67	21.78	43.10	41.53	16.22
Interest	0.64	0.78	1.34	4.00	3.30
Gross Profit	9.03	21.00	41.76	37.53	12.92
Depreciation	2.75	2.03	1.54	1.69	2.14
Profit Before Tax	6.28	18.97	40.22	35.84	10.78
Current Tax	2.10	5.05	10.50	8.45	2.83
Fringe Benefit tax	-	-	-	-	-
Deferred Tax	0.06	0.09	-0.04	-0.09	-0.04
Reported Net Profit	4.12	13.83	29.76	27.48	7.99
Extraordinary Items	0.01	0.10	-0.38	2.05	-
Adjusted Net Profit	4.11	13.73	30.14	25.43	7.99
Adjustment below Net Profit	0.01	-	-	0.09	-
Profit/Loss Balance carried down	98.06	86.96	59.98	35.07	27.77
Statutory Appropriations	-	-	-	-	-
Appropriations	-	2.74	2.74	2.74	0.68
P & L Balance carried down	102.18	98.06	87.00	59.91	35.08
Dividend	-	-	-	-	-
Preference Dividend	-	-	-	-	-
Equity Dividend (%)	5.00	10.00	20.00	20.00	10.00
Dividend Per Share(Rs)	0.50	1.00	2.00	2.00	1.00
Earnings Per Share-Unit Curr	3.01	10.10	21.74	20.07	5.84
Earnings Per Share(Adj)-Unit Curr	3.01	10.10	21.74	20.07	5.84
Book Value	87.81	84.80	76.69	56.93	38.79
Book Value(Adj)-Unit Curr	87.81	84.80	76.69	56.93	38.79