| Gross Sales |
1,345.82 |
1,293.13 |
1,326.85 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,345.82 |
1,293.13 |
1,326.85 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.96 |
1.43 |
4.41 |
| Total Income |
1,347.78 |
1,294.56 |
1,331.26 |
| Total Expenditure |
1,267.09 |
1,213.43 |
1,249.93 |
| PBIDT |
80.69 |
81.13 |
81.33 |
| Interest |
16.02 |
13.68 |
15.05 |
| PBDT |
64.67 |
67.45 |
66.28 |
| Depreciation |
55.99 |
49.99 |
50.91 |
| Tax |
3.26 |
5.29 |
3.75 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-1.02 |
-0.95 |
0.00 |
| Reported Profit After Tax |
6.44 |
13.12 |
11.62 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
6.44 |
13.12 |
11.62 |
| EPS (Unit Curr.) |
0.89 |
1.82 |
1.62 |
| EPS (Adj) (Unit Curr.) |
0.81 |
1.66 |
1.48 |
| Calculated EPS (Unit Curr.) |
0.89 |
1.82 |
1.61 |
| Calculated EPS (Adj) (Unit Curr.) |
0.81 |
1.66 |
1.47 |
| Calculated EPS (Ann.) (Unit Curr.) |
3.57 |
7.28 |
6.45 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
3.26 |
6.65 |
5.89 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
72.13 |
72.13 |
72.05 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
6.00 |
6.27 |
6.13 |
| PBDTM(%) |
4.81 |
5.22 |
5.00 |
| PATM(%) |
0.48 |
1.01 |
0.88 |