| Gross Sales |
1,326.85 |
1,235.92 |
1,156.66 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,326.85 |
1,235.92 |
1,156.66 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
4.41 |
1.50 |
3.96 |
| Total Income |
1,331.26 |
1,237.42 |
1,160.62 |
| Total Expenditure |
1,249.93 |
1,166.85 |
1,085.11 |
| PBIDT |
81.33 |
70.57 |
75.51 |
| Interest |
15.05 |
12.20 |
13.38 |
| PBDT |
66.28 |
58.37 |
62.13 |
| Depreciation |
50.91 |
46.76 |
48.39 |
| Tax |
3.75 |
5.93 |
4.07 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
-2.86 |
-0.55 |
| Reported Profit After Tax |
11.62 |
8.54 |
10.22 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
11.62 |
8.54 |
10.22 |
| EPS (Unit Curr.) |
1.62 |
1.18 |
1.42 |
| EPS (Adj) (Unit Curr.) |
1.62 |
1.18 |
1.42 |
| Calculated EPS (Unit Curr.) |
1.61 |
1.19 |
1.42 |
| Calculated EPS (Adj) (Unit Curr.) |
1.61 |
1.19 |
1.42 |
| Calculated EPS (Ann.) (Unit Curr.) |
6.45 |
4.74 |
5.67 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
6.45 |
4.74 |
5.67 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
72.05 |
72.05 |
72.05 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
6.13 |
5.71 |
6.53 |
| PBDTM(%) |
5.00 |
4.72 |
5.37 |
| PATM(%) |
0.88 |
0.69 |
0.88 |