Profit & Loss

  • Company Name :
Mahindra Logistics Ltd Industry : (Logistics)
  • BSE Code:
  • 540768
  • NSE Symbol:
  • MAHLOG
  • P/E(TTM):
  • 67.95
  • ISIN Demat:
  • INE766P01016
  • Div & Yield%:
  • 0.61
  • EPS(TTM):
  • 6.06
  • Book Value(₹):
  • 96.94
  • Market Cap(₹Cr.):
  • 2,970.01
  • Face Value(₹):
  • 10.00
Particulars Mar '25 Mar '24 Mar '23 Mar '22 Mar '21
INCOME :          
Sales Turnover 5,012.56 4,529.90 4,458.90 3,631.08 2,959.11
Excise Duty - - - - -
Net Sales 5,012.56 4,529.90 4,458.90 3,631.08 2,959.11
Other Income 11.30 14.81 14.74 9.56 15.50
Stock Adjustments - - -0.45 0.45 -
Total Income 5,023.86 4,544.71 4,473.19 3,641.09 2,974.61
EXPENDITURE :          
Raw Materials - 0.41 6.58 9.81 -
Power and Fuel Cost 28.62 16.67 15.87 14.61 10.94
Other Manufacturing Expenses 4,286.31 3,819.40 3,783.68 3,079.62 2,492.05
Selling and Administration Expenses 73.94 70.32 57.38 38.46 28.54
Miscellaneous Expenses 33.64 45.77 29.61 27.25 30.15
Employee Benefit Expenses 292.81 284.94 289.04 282.20 280.43
Less: Preoperative Expenditure - - - - -
Total Expenses - - - - -
Operating Profit 308.54 307.20 291.03 189.14 132.50
Interest 54.31 44.11 41.42 26.04 17.11
Gross Profit 254.23 263.09 249.61 163.10 115.39
Depreciation 196.05 177.54 169.17 130.41 82.75
Profit Before Tax 58.18 85.55 80.44 32.69 32.64
Current Tax 19.04 28.27 18.69 10.42 9.56
Fringe Benefit tax - - - - -
Deferred Tax -4.36 -4.70 -2.78 -2.17 -0.91
Reported Net Profit 43.50 61.98 64.53 24.44 23.99
Extraordinary Items -0.18 -0.44 1.90 -0.05 -3.15
Adjusted Net Profit 43.68 62.42 62.63 24.49 27.14
Adjustment below Net Profit 0.39 0.64 1.17 -0.77 0.07
Profit/Loss Balance carried down 468.54 423.93 372.62 366.89 353.57
Statutory Appropriations - - - - -
Appropriations 18.01 18.01 14.39 17.94 10.74
P & L Balance carried down 494.42 468.54 423.93 372.62 366.89
Dividend - - - - -
Preference Dividend - - - - -
Equity Dividend (%) 25.00 25.00 25.00 20.00 25.00
Dividend Per Share(Rs) 2.50 2.50 2.50 2.00 2.50
Earnings Per Share-Unit Curr 6.03 8.60 8.96 3.40 3.35
Earnings Per Share(Adj)-Unit Curr 6.03 8.60 8.96 3.40 3.35
Book Value 96.94 93.76 87.24 79.98 78.87
Book Value(Adj)-Unit Curr 96.94 93.76 87.24 79.98 78.87