| Gross Sales |
613.30 |
545.90 |
771.90 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
613.30 |
545.90 |
771.90 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
10.10 |
1.80 |
6.20 |
| Total Income |
623.40 |
547.70 |
778.10 |
| Total Expenditure |
529.70 |
466.90 |
663.10 |
| PBIDT |
93.70 |
80.80 |
115.00 |
| Interest |
14.60 |
14.00 |
16.60 |
| PBDT |
79.10 |
66.80 |
98.40 |
| Depreciation |
0.80 |
0.60 |
1.30 |
| Tax |
18.70 |
13.90 |
32.80 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
2.00 |
1.80 |
-7.70 |
| Reported Profit After Tax |
57.60 |
50.50 |
72.00 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
57.60 |
50.50 |
72.00 |
| EPS (Unit Curr.) |
9.21 |
8.07 |
11.37 |
| EPS (Adj) (Unit Curr.) |
9.21 |
8.07 |
11.37 |
| Calculated EPS (Unit Curr.) |
9.29 |
8.15 |
11.61 |
| Calculated EPS (Adj) (Unit Curr.) |
9.29 |
8.15 |
11.61 |
| Calculated EPS (Ann.) (Unit Curr.) |
37.16 |
32.58 |
46.45 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
37.16 |
32.58 |
46.45 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
12.40 |
12.40 |
12.40 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
15.28 |
14.80 |
14.90 |
| PBDTM(%) |
12.90 |
12.24 |
12.75 |
| PATM(%) |
9.39 |
9.25 |
9.33 |