| Gross Sales |
640.20 |
1,038.50 |
676.10 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
640.20 |
1,038.50 |
676.10 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
10.00 |
11.20 |
16.10 |
| Total Income |
650.20 |
1,049.70 |
692.20 |
| Total Expenditure |
553.90 |
901.80 |
590.90 |
| PBIDT |
96.30 |
147.90 |
101.30 |
| Interest |
13.70 |
16.50 |
14.10 |
| PBDT |
82.60 |
131.40 |
87.20 |
| Depreciation |
0.90 |
0.80 |
0.80 |
| Tax |
21.00 |
25.00 |
19.30 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.20 |
6.60 |
2.90 |
| Reported Profit After Tax |
60.90 |
99.00 |
64.20 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
60.90 |
99.00 |
64.20 |
| EPS (Unit Curr.) |
9.79 |
15.93 |
10.32 |
| EPS (Adj) (Unit Curr.) |
9.79 |
15.93 |
10.32 |
| Calculated EPS (Unit Curr.) |
9.82 |
15.97 |
10.35 |
| Calculated EPS (Adj) (Unit Curr.) |
9.82 |
15.97 |
10.35 |
| Calculated EPS (Ann.) (Unit Curr.) |
39.29 |
63.87 |
41.42 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
39.29 |
63.87 |
41.42 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
12.40 |
12.40 |
12.40 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
15.04 |
14.24 |
14.98 |
| PBDTM(%) |
12.90 |
12.65 |
12.90 |
| PATM(%) |
9.51 |
9.53 |
9.50 |